SBM Offshore N.V. (SBFFY)
USD 17.0
(0.0%)
USD 17.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.96 Billion | 4.91 Billion | 3.74 Billion | 3.49 Billion | 3.39 Billion | 2.24 Billion |
| Cost of Revenue | 3.54 Billion | 3.73 Billion | 2.82 Billion | 2.6 Billion | 2.45 Billion | 1.43 Billion |
| Gross Profit | 1.41 Billion | 1.18 Billion | 922 Million | 889 Million | 934 Million | 803 Million |
| Operating Expenses | 243 Million | 183 Million | 217 Million | 203 Million | 200 Million | 223 Million |
| Selling, General and Administrative Expenses | 206 Million | 170 Million | 177 Million | 183 Million | 176 Million | 158 Million |
| Research and Development Expenses | 37 Million | 35 Million | 29 Million | 24 Million | 24 Million | 23 Million |
| Other Expenses | 33 Million | -22 Million | 11 Million | -4 Million | - | 42 Million |
| Cost and Expenses | 3.81 Billion | 3.91 Billion | 3.04 Billion | 2.81 Billion | 2.65 Billion | 1.66 Billion |
| Operating Income | 1.14 Billion | 1.02 Billion | 734 Million | 605 Million | 742 Million | 603 Million |
| Interest Expense | 597 Million | 383 Million | 304 Million | 263 Million | 272 Million | 280 Million |
| Income Tax Expense | -25 Million | 104 Million | 71 Million | 38 Million | 31 Million | 40 Million |
| Earnings before Tax | 589 Million | 660 Million | 543 Million | 366 Million | 542 Million | 384 Million |
| Net Income | 491 Million | 450 Million | 400 Million | 328 Million | 511 Million | 212 Million |
| Earnings Per Share Basic | 2.74 | 2.53 | 2.18 | 1.73 | 2.57 | 1.04 |
| Earnings Per Share Diluted | 2.71 | 2.50 | 2.15 | 1.71 | 2.57 | 1.04 |
| Weighted Average Shares Outstanding | 179.23 Million | 177.9 Million | 183.71 Million | 189.81 Million | 198.57 Million | 204.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 181.5 Million | 179.87 Million | 185.64 Million | 191.46 Million | 198.58 Million | 204.3 Million |
| Gross Margin | 0.29 | 0.24 | 0.25 | 0.25 | 0.28 | 0.36 |
| EBIT Margin | 0.25 | 0.23 | 0.25 | 0.30 | 0.31 | 0.27 |
| Profit Margin | 0.10 | 0.09 | 0.11 | 0.09 | 0.15 | 0.09 |
| EBITDA | 1.22 Billion | 1.11 Billion | 843 Million | 927 Million | 994 Million | 835 Million |
| Earnings Before Tax Margin | 0.23 | 0.21 | 0.20 | 0.17 | 0.22 | 0.27 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 2.22 Billion | 4.96 Billion | 2.51 Billion | 2.45 Billion | 2.6 Billion | 4.91 Billion |
| Cost of Revenue | 1.63 Billion | 3.54 Billion | 1.76 Billion | 1.77 Billion | 2.01 Billion | 3.73 Billion |
| Gross Profit | 585 Million | 1.42 Billion | 742.63 Million | 677 Million | 580.85 Million | 1.18 Billion |
| Operating Expenses | 91 Million | 243 Million | 130.93 Million | 112 Million | 118.24 Million | 183 Million |
| Selling, General and Administrative Expenses | 100 Million | - | 110.94 Million | 95 Million | 101.64 Million | - |
| Research and Development Expenses | 19 Million | - | 19.99 Million | 17 Million | 16.59 Million | - |
| Other Expenses | -28 Million | - | - | - | - | -22 Million |
| Cost and Expenses | 1.72 Billion | 3.78 Billion | 1.9 Billion | 1.88 Billion | 2.13 Billion | 3.91 Billion |
| Operating Income | 494 Million | 1.17 Billion | 611.7 Million | 565 Million | 462.6 Million | 1.02 Billion |
| Interest Expense | 320 Million | 597 Million | 325.84 Million | 271 Million | 229.22 Million | 383 Million |
| Income Tax Expense | 48 Million | -25 Million | -94.95 Million | 70 Million | 48.75 Million | 104 Million |
| Earnings before Tax | 193 Million | 570 Million | 277.86 Million | 292 Million | 273.83 Million | 660 Million |
| Net Income | 116 Million | 491 Million | 311.84 Million | 179 Million | 159.73 Million | 450 Million |
| Earnings Per Share Basic | 0.65 | - | 1.74 | 1.00 | 0.90 | - |
| Earnings Per Share Diluted | 0.64 | - | 1.72 | 0.99 | 0.89 | - |
| Weighted Average Shares Outstanding | 181.25 Million | 179.23 Million | 179.01 Million | 179.15 Million | 178.05 Million | 177.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 181.69 Million | 181.5 Million | 181.49 Million | 181.52 Million | 180.46 Million | 179.87 Million |
| Gross Margin | 0.26 | 0.29 | 0.30 | 0.28 | 0.22 | 0.24 |
| EBIT Margin | 0.24 | - | 0.25 | 0.24 | 0.19 | - |
| Profit Margin | 0.05 | 0.10 | 0.12 | 0.07 | 0.06 | 0.09 |
| EBITDA | 522 Million | - | 638.68 Million | 598 Million | 500.98 Million | - |
| Earnings Before Tax Margin | 0.22 | 0.24 | 0.24 | 0.23 | 0.18 | 0.21 |
6108
6431
002571
SURDF
TIP
2116