USD 17.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.17 Billion | 15.88 Billion | 13.21 Billion | 11.08 Billion | 10.28 Billion | 9.99 Billion |
Total Current Assets | 9.41 Billion | 9.07 Billion | 6.41 Billion | 3.84 Billion | 2.39 Billion | 2.35 Billion |
Cash And Short Term Investments | 543 Million | 682 Million | 1.02 Billion | 414 Million | 506 Million | 718 Million |
Cash and Cash Equivalents | 196 Million | 682 Million | 1.02 Billion | 414 Million | 506 Million | 718 Million |
Short Term Investments | 347 Million | 574 Million | 358 Million | -6.32 Billion | -6.51 Billion | 670 Million |
Net Receivables | 8.35 Billion | 8.01 Billion | 1.24 Billion | 1.03 Billion | 910 Million | 839 Million |
Inventory | 149 Million | 5.7 Billion | 4.15 Billion | 2.39 Billion | 981 Million | 796 Million |
Other Current Assets | 377 Million | 2.68 Billion | -1 Million | 1 Million | -1 Million | -2 Million |
Total Non-Current Assets | 7.75 Billion | 6.81 Billion | 6.79 Billion | 7.24 Billion | 7.89 Billion | 7.64 Billion |
Net PPE | 384 Million | 314 Million | 396 Million | 544 Million | 1 Billion | 1.19 Billion |
Good Will And Intangible Assets | 153 Million | 117 Million | 86 Million | 50 Million | 23 Million | 19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 153 Million | 117 Million | 86 Million | 50 Million | 23 Million | 19 Million |
Long-Term Investments | 6.97 Billion | 6.37 Billion | 6.3 Billion | 6.6 Billion | 6.84 Billion | 6.39 Billion |
Tax Assets | 247 Million | 12 Million | 13 Million | 46 Million | 22 Million | 26 Million |
Other Non Current Assets | - | 1 Million | - | -2 Million | -1 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.64 Billion | 10.97 Billion | 9.67 Billion | 7.62 Billion | 6.67 Billion | 6.38 Billion |
Total Current Liabilities | 2.8 Billion | 3.6 Billion | 3.19 Billion | 2.57 Billion | 1.74 Billion | 1.83 Billion |
Account Payables | 254 Million | 204 Million | 151 Million | 131 Million | 143 Million | 140 Million |
Tax Payables | 57 Million | 131 Million | 124 Million | 160 Million | 150 Million | 88 Million |
Short Term Debt | 1.1 Billion | 1.69 Billion | 1.77 Billion | 1.23 Billion | 612 Million | 518 Million |
Deferred Revenue | 78 Million | 45 Million | 1.27 Billion | 75 Million | 99 Million | 1.17 Billion |
Other Current Liabilities | 1.36 Billion | 1.66 Billion | 1 Million | 1.13 Billion | 894 Million | 1 Million |
Total Non Current Liabilities | 8.84 Billion | 7.37 Billion | 6.47 Billion | 5.05 Billion | 4.92 Billion | 4.54 Billion |
Long-Term Debt | 8.11 Billion | 6.87 Billion | 5.92 Billion | 4.38 Billion | 4.3 Billion | 4.01 Billion |
Deferred Revenue Non Current | 74 Million | - | 397 Million | 525 Million | 150 Million | 200 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 486 Million | 461 Million | 133 Million | 102 Million | 444 Million | 292 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.53 Billion | 4.91 Billion | 3.53 Billion | 3.46 Billion | 3.61 Billion | 3.61 Billion |
Stock Holders Equity | 3.73 Billion | 3.39 Billion | 2.57 Billion | 2.55 Billion | 2.74 Billion | 2.63 Billion |
Common Stock | 50 Million | 48 Million | 51 Million | 58 Million | 56 Million | 59 Million |
Retained Earnings | 2.47 Billion | 2.17 Billion | 1.91 Billion | 1.81 Billion | 1.94 Billion | 1.53 Billion |
Accumulated other comprehensive income | 224 Million | 205 Million | -347 Million | -296 Million | -238 Million | -107 Million |
Common Stock Equity | 3.73 Billion | 3.39 Billion | 2.57 Billion | 2.55 Billion | 2.74 Billion | 2.63 Billion |
Capital Lease Obligation | 74 Million | 46 Million | 56 Million | 71 Million | 173 Million | 188 Million |
Total Investments | 7.32 Billion | 290 Million | 361 Million | 282 Million | 325 Million | 421 Million |
Total Debt | 9.29 Billion | 8.56 Billion | 7.69 Billion | 5.62 Billion | 4.92 Billion | 4.53 Billion |
Net Debt | 9.09 Billion | 7.88 Billion | 6.67 Billion | 5.2 Billion | 4.41 Billion | 3.81 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 18.2 Billion | 17.17 Billion | 17.17 Billion | 16.98 Billion | 15.88 Billion | 15.88 Billion |
Total Current Assets | 8.82 Billion | 9.41 Billion | 9.41 Billion | 10.4 Billion | 9.07 Billion | 9.07 Billion |
Cash And Short Term Investments | 643 Million | 543 Million | 543 Million | 396 Million | 682 Million | 682 Million |
Cash and Cash Equivalents | 643 Million | 196 Million | 196 Million | 396 Million | 682 Million | 682 Million |
Short Term Investments | - | 347 Million | 347 Million | -5.74 Billion | 574 Million | 574 Million |
Net Receivables | 7.83 Billion | 8.35 Billion | 8.35 Billion | 9.92 Billion | 8.01 Billion | 8.01 Billion |
Inventory | 233 Million | 149 Million | 149 Million | 89 Million | 5.7 Billion | 5.7 Billion |
Other Current Assets | 117 Million | 377 Million | 377 Million | -1 Million | 351 Million | 2.68 Billion |
Total Non-Current Assets | 9.37 Billion | 7.75 Billion | 7.75 Billion | 6.57 Billion | 6.81 Billion | 6.81 Billion |
Net PPE | 387 Million | 384 Million | 384 Million | 369 Million | 314 Million | 314 Million |
Good Will And Intangible Assets | 169 Million | 153 Million | 153 Million | 133 Million | 117 Million | 117 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 169 Million | 153 Million | 153 Million | 133 Million | 117 Million | 117 Million |
Long-Term Investments | 75 Million | 6.97 Billion | 6.97 Billion | 6.04 Billion | 6.37 Billion | 6.37 Billion |
Tax Assets | 256 Million | 247 Million | 247 Million | 34 Million | 12 Million | 12 Million |
Other Non Current Assets | 8.48 Billion | - | - | - | 1 Million | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.46 Billion | 11.64 Billion | 11.64 Billion | 11.74 Billion | 10.97 Billion | 10.97 Billion |
Total Current Liabilities | 3.52 Billion | 2.8 Billion | 2.8 Billion | 4.13 Billion | 3.6 Billion | 3.6 Billion |
Account Payables | 1.53 Billion | 254 Million | 1.34 Billion | 1.25 Billion | 204 Million | 204 Million |
Tax Payables | 68 Million | 57 Million | 57 Million | 56 Million | 131 Million | 131 Million |
Short Term Debt | 1.66 Billion | 1.1 Billion | 1.1 Billion | 2.47 Billion | 1.69 Billion | 1.69 Billion |
Deferred Revenue | 68 Million | 78 Million | 57 Million | - | - | 45 Million |
Other Current Liabilities | 255 Million | 1.36 Billion | 292 Million | 405 Million | 1.7 Billion | 1.66 Billion |
Total Non Current Liabilities | 8.94 Billion | 8.84 Billion | 8.84 Billion | 7.61 Billion | 7.37 Billion | 7.37 Billion |
Long-Term Debt | 8.16 Billion | 8.11 Billion | 8.11 Billion | 7.03 Billion | 6.87 Billion | 6.87 Billion |
Deferred Revenue Non Current | 72 Million | 74 Million | 74 Million | 374 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 508 Million | 486 Million | 486 Million | 134 Million | 461 Million | 461 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.74 Billion | 5.53 Billion | 5.53 Billion | 5.23 Billion | 4.91 Billion | 4.91 Billion |
Stock Holders Equity | 3.72 Billion | 3.73 Billion | 3.73 Billion | 3.49 Billion | 3.39 Billion | 3.39 Billion |
Common Stock | 48 Million | 50 Million | 50 Million | 49 Million | 48 Million | 48 Million |
Retained Earnings | 2.46 Billion | 2.47 Billion | 2.47 Billion | 2.16 Billion | 2.17 Billion | 2.17 Billion |
Accumulated other comprehensive income | 239 Million | 224 Million | 224 Million | 297 Million | 205 Million | 205 Million |
Common Stock Equity | 3.72 Billion | 3.73 Billion | 3.73 Billion | 3.49 Billion | 3.39 Billion | 3.39 Billion |
Capital Lease Obligation | 83 Million | 74 Million | 74 Million | 88 Million | 46 Million | 46 Million |
Total Investments | 75 Million | 7.32 Billion | 7.32 Billion | 297 Million | 290 Million | 290 Million |
Total Debt | 9.83 Billion | 9.29 Billion | 9.29 Billion | 9.51 Billion | 8.56 Billion | 8.56 Billion |
Net Debt | 9.18 Billion | 9.09 Billion | 9.09 Billion | 9.11 Billion | 7.88 Billion | 7.88 Billion |
6108
6431
002571
SURDF
TIP
2116