USD 17.88
(-0.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.26 Billion | 14.42 Billion | 13.68 Billion | 13.12 Billion | 13.79 Billion | 9.88 Billion |
Total Current Assets | 4.83 Billion | 4.85 Billion | 4.29 Billion | 3.94 Billion | 4.06 Billion | 3.13 Billion |
Cash And Short Term Investments | 466 Million | 263 Million | 165 Million | 308.7 Million | 319.4 Million | 112.7 Million |
Cash and Cash Equivalents | 466 Million | 263 Million | 165 Million | 308.7 Million | 319.4 Million | 112.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.43 Billion | 1.63 Billion | 1.55 Billion | 1.25 Billion | 1.42 Billion | 1.28 Billion |
Inventory | 2.86 Billion | 2.87 Billion | 2.5 Billion | 2.29 Billion | 2.22 Billion | 1.68 Billion |
Other Current Assets | 75 Million | 79 Million | 75 Million | 92.7 Million | 106.6 Million | 57.8 Million |
Total Non-Current Assets | 9.42 Billion | 9.57 Billion | 9.38 Billion | 9.17 Billion | 9.72 Billion | 6.75 Billion |
Net PPE | 4.99 Billion | 4.73 Billion | 4.43 Billion | 4.25 Billion | 4.26 Billion | 3.09 Billion |
Good Will And Intangible Assets | 4.26 Billion | 4.62 Billion | 4.55 Billion | 4.58 Billion | 4.86 Billion | 3.47 Billion |
Good Will | 3.09 Billion | 3.33 Billion | 3.18 Billion | 3.06 Billion | 3.21 Billion | 2.59 Billion |
Intangible Assets | 1.16 Billion | 1.28 Billion | 1.37 Billion | 1.51 Billion | 1.64 Billion | 876.2 Million |
Long-Term Investments | 34 Million | 36 Million | 35 Million | 268.2 Million | 50 Million | 50 Million |
Tax Assets | 71 Million | 63 Million | 30 Million | 13.7 Million | 50.7 Million | 51 Million |
Other Non Current Assets | 61 Million | 122 Million | 327 Million | 51.5 Million | 495.3 Million | 81.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.21 Billion | 7.28 Billion | 7.17 Billion | 6.67 Billion | 7.23 Billion | 4.46 Billion |
Total Current Liabilities | 3.13 Billion | 3 Billion | 2.78 Billion | 2.14 Billion | 2.49 Billion | 1.93 Billion |
Account Payables | 2.19 Billion | 2.14 Billion | 1.95 Billion | 1.64 Billion | 1.83 Billion | 1.44 Billion |
Tax Payables | 23 Million | 99 Million | 44 Million | 54.2 Million | 51.4 Million | 36.5 Million |
Short Term Debt | 917 Million | 754 Million | 784 Million | 450.7 Million | 603.2 Million | 453.8 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 23 Million | 99 Million | 44 Million | 54.2 Million | 51.4 Million | 36.5 Million |
Total Non Current Liabilities | 4.07 Billion | 4.28 Billion | 4.39 Billion | 4.53 Billion | 4.74 Billion | 2.53 Billion |
Long-Term Debt | 2.69 Billion | 3.28 Billion | 3.46 Billion | 3.66 Billion | 3.88 Billion | 1.94 Billion |
Deferred Revenue Non Current | 370 Million | 123 Million | 88 Million | 97.2 Million | 77.1 Million | 36.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 154 Million | 14 Million | 13 Million | 18.7 Million | 21.4 Million | 49.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.05 Billion | 7.14 Billion | 6.5 Billion | 6.44 Billion | 6.55 Billion | 5.42 Billion |
Stock Holders Equity | 7.05 Billion | 7.14 Billion | 6.5 Billion | 6.44 Billion | 6.55 Billion | 5.42 Billion |
Common Stock | 2.18 Billion | 2.1 Billion | 1.94 Billion | 1.8 Billion | 1.68 Billion | 991.7 Million |
Retained Earnings | 4.41 Billion | 4.5 Billion | 4.3 Billion | 4.26 Billion | 4.09 Billion | 3.71 Billion |
Accumulated other comprehensive income | 459 Million | 532 Million | 259 Million | 375.8 Million | 778.4 Million | 713.8 Million |
Common Stock Equity | 7.05 Billion | 7.14 Billion | 6.5 Billion | 6.44 Billion | 6.55 Billion | 5.42 Billion |
Capital Lease Obligation | 370 Million | 433 Million | 451 Million | 461 Million | 414.8 Million | 29.4 Million |
Total Investments | 34 Million | 36 Million | 35 Million | 268.2 Million | 50 Million | 50 Million |
Total Debt | 3.98 Billion | 4.04 Billion | 4.24 Billion | 4.11 Billion | 4.48 Billion | 2.39 Billion |
Net Debt | 3.52 Billion | 3.77 Billion | 4.08 Billion | 3.8 Billion | 4.16 Billion | 2.28 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 14.26 Billion | 14.26 Billion | 13.98 Billion | 14.34 Billion | 14.14 Billion | 14.42 Billion |
Total Current Assets | 4.83 Billion | 4.83 Billion | 4.81 Billion | 4.8 Billion | 4.65 Billion | 4.85 Billion |
Cash And Short Term Investments | 466 Million | 466 Million | 429 Million | 339 Million | 376 Million | 263 Million |
Cash and Cash Equivalents | 466 Million | 466 Million | 429 Million | 339 Million | 376 Million | 263 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.43 Billion | 1.43 Billion | 1.37 Billion | 1.39 Billion | 1.29 Billion | 1.63 Billion |
Inventory | 2.86 Billion | 2.86 Billion | 2.91 Billion | 2.98 Billion | 2.89 Billion | 2.87 Billion |
Other Current Assets | 75 Million | 75 Million | 99 Million | 85 Million | 94 Million | 79 Million |
Total Non-Current Assets | 9.42 Billion | 9.42 Billion | 9.16 Billion | 9.54 Billion | 9.48 Billion | 9.57 Billion |
Net PPE | 4.99 Billion | 4.99 Billion | 4.76 Billion | 4.83 Billion | 4.75 Billion | 4.73 Billion |
Good Will And Intangible Assets | 4.26 Billion | 4.26 Billion | 4.23 Billion | 4.54 Billion | 4.54 Billion | 4.62 Billion |
Good Will | 3.09 Billion | 3.09 Billion | 3.04 Billion | 3.33 Billion | 3.29 Billion | 3.33 Billion |
Intangible Assets | 1.16 Billion | 1.16 Billion | 1.18 Billion | 1.21 Billion | 1.24 Billion | 1.28 Billion |
Long-Term Investments | 34 Million | 34 Million | - | - | - | 36 Million |
Tax Assets | 71 Million | 71 Million | 68 Million | 70 Million | 64 Million | 63 Million |
Other Non Current Assets | 61 Million | 61 Million | 101 Million | 95 Million | 126 Million | 122 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.21 Billion | 7.21 Billion | 7.13 Billion | 7.16 Billion | 7.07 Billion | 7.28 Billion |
Total Current Liabilities | 3.13 Billion | 3.13 Billion | 3.1 Billion | 2.93 Billion | 2.84 Billion | 3 Billion |
Account Payables | 2.19 Billion | 2.19 Billion | 2.12 Billion | 2.05 Billion | 1.98 Billion | 2.14 Billion |
Tax Payables | 23 Million | 23 Million | 32 Million | 29 Million | 46 Million | 99 Million |
Short Term Debt | 917 Million | 917 Million | 952 Million | 850 Million | 812 Million | 754 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 23 Million | 23 Million | 32 Million | 29 Million | 46 Million | 99 Million |
Total Non Current Liabilities | 4.07 Billion | 4.07 Billion | 4.02 Billion | 4.23 Billion | 4.23 Billion | 4.28 Billion |
Long-Term Debt | 2.69 Billion | 2.69 Billion | 3.04 Billion | 3.23 Billion | 3.26 Billion | 3.28 Billion |
Deferred Revenue Non Current | 370 Million | 370 Million | - | - | - | 123 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 154 Million | 154 Million | 144 Million | 136 Million | 122 Million | 14 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.05 Billion | 7.05 Billion | 6.85 Billion | 7.18 Billion | 7.06 Billion | 7.14 Billion |
Stock Holders Equity | 7.05 Billion | 7.05 Billion | 6.85 Billion | 7.18 Billion | 7.06 Billion | 7.14 Billion |
Common Stock | 2.18 Billion | 2.18 Billion | 2.17 Billion | 2.15 Billion | 2.13 Billion | 2.1 Billion |
Retained Earnings | 4.41 Billion | 4.41 Billion | 4.4 Billion | 4.6 Billion | 4.54 Billion | 4.5 Billion |
Accumulated other comprehensive income | 459 Million | 459 Million | 86 Million | 425 Million | 383 Million | 532 Million |
Common Stock Equity | 7.05 Billion | 7.05 Billion | 6.85 Billion | 7.18 Billion | 7.06 Billion | 7.14 Billion |
Capital Lease Obligation | 370 Million | 370 Million | 428 Million | 436 Million | 440 Million | 433 Million |
Total Investments | 34 Million | 34 Million | - | - | - | 36 Million |
Total Debt | 3.98 Billion | 3.98 Billion | 3.99 Billion | 4.08 Billion | 4.07 Billion | 4.04 Billion |
Net Debt | 3.52 Billion | 3.52 Billion | 3.56 Billion | 3.74 Billion | 3.69 Billion | 3.77 Billion |
ANR
0LUS
0HP1
BRSC
QNCO
MPRO