USD 0.1
(5.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | -66.62 Thousand |
Cost of Revenue | 16.66 Thousand | 23.36 Thousand | 24.13 Thousand | 26.11 Thousand | 23.09 Thousand | 18.87 Thousand |
Gross Profit | -16.66 Thousand | -23.36 Thousand | -24.13 Thousand | -26.11 Thousand | -23.09 Thousand | -85.49 Thousand |
Operating Expenses | 1.44 Million | 3.38 Million | 3.2 Million | 3.17 Million | 3.23 Million | 4.38 Million |
Selling, General and Administrative Expenses | 1.44 Million | 2.55 Million | 2.38 Million | 2.33 Million | 1.54 Million | 1.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 11.86 Thousand | 821.05 Thousand | 837.86 Thousand | 1.69 Million | 2.91 Million |
Cost and Expenses | 1.44 Million | 3.38 Million | 3.2 Million | 3.17 Million | 3.23 Million | 4.38 Million |
Operating Income | -1.44 Million | -3.37 Million | -3.12 Million | -3.16 Million | -3.04 Million | -4.33 Million |
Interest Expense | 306.24 Thousand | 477.6 Thousand | 387.94 Thousand | 234.43 Thousand | 205.53 Thousand | 21.31 Thousand |
Income Tax Expense | 140.72 Thousand | 489.46 Thousand | -52.84 Thousand | 239.31 Thousand | 393.75 Thousand | 71.98 Thousand |
Earnings before Tax | -3.5 Million | -3.66 Million | -3.46 Million | -1.6 Million | -5.47 Million | -4.39 Million |
Net Income | -3.5 Million | -3.66 Million | -3.41 Million | -1.84 Million | -5.86 Million | -4.46 Million |
Earnings Per Share Basic | -0.07 | -0.10 | -0.11 | -0.07 | -0.27 | -3.02 |
Earnings Per Share Diluted | -0.07 | -0.10 | -0.11 | -0.07 | -0.27 | -3.02 |
Weighted Average Shares Outstanding | 46.99 Million | 36.39 Million | 29.8 Million | 26.72 Million | 21.83 Million | 1.47 Million |
Weighted Average Shares Outstanding (Diluted) | 46.99 Million | 36.39 Million | 29.8 Million | 26.72 Million | 21.83 Million | 1.47 Million |
Gross Margin | - | - | - | - | - | 1.28 |
EBIT Margin | - | - | - | - | - | 64.78 |
Profit Margin | - | - | - | - | - | 66.98 |
EBITDA | -3.07 Million | -4.35 Million | -4.03 Million | -3.85 Million | -4.22 Million | -5.68 Million |
Earnings Before Tax Margin | - | - | - | - | - | 65.07 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 5529.96 | 5793.32 | 5441.14 | 23.36 Thousand | 5922.83 |
Gross Profit | - | -5529.96 | -5793.32 | -5441.14 | -23.36 Thousand | -5922.83 |
Operating Expenses | 544.62 Thousand | 789.9 Thousand | 729.16 Thousand | 1.13 Million | 3.38 Million | 742.19 Thousand |
Selling, General and Administrative Expenses | 460.35 Thousand | 789.9 Thousand | 729.16 Thousand | 757.97 Thousand | - | 634.53 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 84.27 Thousand | 8374.00 | 2492.00 | 7547.00 | 11.86 Thousand | 10.83 Thousand |
Cost and Expenses | 544.62 Thousand | 795.43 Thousand | 734.96 Thousand | 1.13 Million | 3.38 Million | 742.19 Thousand |
Operating Income | -544.62 Thousand | -795.43 Thousand | -734.95 Thousand | -482.7 Thousand | -3.37 Million | -731.35 Thousand |
Interest Expense | 167.51 Thousand | 82.46 Thousand | 86.02 Thousand | 93.65 Thousand | 477.6 Thousand | 111.54 Thousand |
Income Tax Expense | 295.00 | 1.04 | 0.68 | 101.2 Thousand | 489.46 Thousand | 122.37 Thousand |
Earnings before Tax | -696.9 Thousand | -879.6 Thousand | -600.94 Thousand | -1.37 Million | -3.66 Million | -161.02 Thousand |
Net Income | -696.9 Thousand | -879.6 Thousand | -600.94 Thousand | -1.37 Million | -3.66 Million | -161.02 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | -0.03 | - | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | -0.03 | - | -0.00 |
Weighted Average Shares Outstanding | 55.78 Million | 47.12 Million | 44.63 Million | 40.36 Million | 36.39 Million | 40.36 Million |
Weighted Average Shares Outstanding (Diluted) | 55.78 Million | 47.12 Million | 44.63 Million | 40.36 Million | 36.39 Million | 40.36 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -529.39 Thousand | -789.9 Thousand | -729.16 Thousand | -1.11 Million | - | -725.5 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MAITHANALL
HBLN
WCAT
2382
MKTW
200130