USD 13.15
(2.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 448.18 Million | 512.4 Million | 549.18 Million | 364.17 Million | 272.22 Million | 238.44 Million |
Cost of Revenue | 60.62 Million | 62.69 Million | 239.25 Million | 154.6 Million | 42.55 Million | 57.64 Million |
Gross Profit | 387.55 Million | 449.7 Million | 309.93 Million | 209.57 Million | 229.67 Million | 180.8 Million |
Operating Expenses | 331.89 Million | 362.42 Million | 1.27 Billion | 748.26 Million | 204.1 Million | 162.48 Million |
Selling, General and Administrative Expenses | 17.27 Million | 350.51 Million | 1.26 Billion | 740.94 Million | 198.09 Million | 157.64 Million |
Research and Development Expenses | 8.83 Million | 8.81 Million | 7.48 Million | 4.77 Million | 3.67 Million | 2.3 Million |
Other Expenses | 305.78 Million | 3.09 Million | 2.67 Million | 2.55 Million | 2.33 Million | 278 Thousand |
Cost and Expenses | 392.51 Million | 425.12 Million | 1.51 Billion | 902.86 Million | 246.65 Million | 220.12 Million |
Operating Income | 55.66 Million | 87.28 Million | -967.59 Million | -538.68 Million | 25.57 Million | 18.32 Million |
Interest Expense | - | 295 Thousand | 110 Thousand | - | - | - |
Income Tax Expense | 1.8 Million | 1.49 Million | 2.35 Million | -3.19 Million | -1.52 Million | 345 Thousand |
Earnings before Tax | 56.09 Million | 102.66 Million | -951.52 Million | -541.09 Million | 27.99 Million | 18.67 Million |
Net Income | 1.78 Million | 101.17 Million | -953.88 Million | -537.89 Million | 27.95 Million | 18.6 Million |
Earnings Per Share Basic | 0.06 | 4.11 | -38.10 | -981.51 | 47.04 | 30.42 |
Earnings Per Share Diluted | 0.05 | 4.09 | -38.10 | -981.51 | 47.04 | 30.42 |
Weighted Average Shares Outstanding | 31.7 Million | 24.63 Million | 25.03 Million | 548.02 Thousand | 594.32 Thousand | 611.54 Thousand |
Weighted Average Shares Outstanding (Diluted) | 33.31 Million | 24.74 Million | 25.03 Million | 548.02 Thousand | 594.32 Thousand | 611.54 Thousand |
Gross Margin | 0.86 | 0.88 | 0.56 | 0.58 | 0.84 | 0.76 |
EBIT Margin | 0.13 | 0.18 | -1.73 | -1.47 | 0.10 | 0.09 |
Profit Margin | 0.00 | 0.20 | -1.74 | -1.48 | 0.10 | 0.08 |
EBITDA | 59.91 Million | 89.86 Million | -964.91 Million | -535.96 Million | 27.77 Million | 20.86 Million |
Earnings Before Tax Margin | 0.12 | 0.17 | -1.76 | -1.48 | 0.09 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 105.04 Million | 108.99 Million | 448.18 Million | 112.15 Million | 106.15 Million | 103.64 Million |
Cost of Revenue | 14.04 Million | 14.06 Million | 60.62 Million | 13.9 Million | 13.81 Million | 14.63 Million |
Gross Profit | 90.99 Million | 94.93 Million | 387.55 Million | 98.24 Million | 92.33 Million | 89 Million |
Operating Expenses | 69.66 Million | 73.37 Million | 331.89 Million | 92.05 Million | 80.71 Million | 80.09 Million |
Selling, General and Administrative Expenses | 67.23 Million | 71.09 Million | - | 89.92 Million | 77.47 Million | 76.66 Million |
Research and Development Expenses | 2.17 Million | 2.14 Million | - | 2.05 Million | 2.08 Million | 2.23 Million |
Other Expenses | -257 Thousand | -127 Thousand | -572 Thousand | -85 Thousand | 182 Thousand | 238 Thousand |
Cost and Expenses | 83.71 Million | 87.43 Million | 392.51 Million | 105.96 Million | 94.52 Million | 94.72 Million |
Operating Income | 21.33 Million | 21.55 Million | 55.66 Million | 6.18 Million | 11.04 Million | 8.91 Million |
Interest Expense | - | - | 4.9 Million | 1.84 Million | 1.51 Million | 1.01 Million |
Income Tax Expense | 779 Thousand | 735 Thousand | 1.8 Million | -243 Thousand | 691 Thousand | 427 Thousand |
Earnings before Tax | 22.01 Million | 23.44 Million | 56.09 Million | 1.66 Million | 12.73 Million | 10.17 Million |
Net Income | 1.54 Million | 1.65 Million | 1.78 Million | 139 Thousand | 140 Thousand | 36 Thousand |
Earnings Per Share Basic | 0.04 | 0.05 | - | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.04 | 0.04 | - | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 38.2 Million | 36.72 Million | 31.7 Million | 36.38 Million | 32.91 Million | 30.52 Million |
Weighted Average Shares Outstanding (Diluted) | 38.83 Million | 39.43 Million | 33.31 Million | 36.38 Million | 33.63 Million | 31.83 Million |
Gross Margin | 0.87 | 0.87 | 0.86 | 0.88 | 0.87 | 0.86 |
EBIT Margin | 0.21 | 0.20 | - | 0.06 | 0.12 | 0.10 |
Profit Margin | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 22 Million | 22.24 Million | - | 7.03 Million | 13.21 Million | 9.91 Million |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.12 | 0.06 | 0.10 | 0.09 |
200130
RYES
MAITHANALL
BORR
BOC
2382