USD 0.3
(111.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 193 Thousand | 105 Thousand | 41 Thousand | 58 Thousand | 64 Thousand | 101 Thousand |
Gross Profit | -193 Thousand | -105 Thousand | -41 Thousand | -58 Thousand | -64 Thousand | -101 Thousand |
Operating Expenses | 14.7 Million | 25.16 Million | 12.96 Million | 8.12 Million | 5.02 Million | 4.76 Million |
Selling, General and Administrative Expenses | 14.7 Million | 25.16 Million | 12.92 Million | 8.06 Million | 3.17 Million | 3.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -82 Thousand | 92 Thousand | 55 Thousand | 123 Thousand | -440 Thousand |
Cost and Expenses | 14.7 Million | 25.27 Million | 12.96 Million | 8.12 Million | 5.02 Million | 4.76 Million |
Operating Income | -14.7 Million | -25.27 Million | -12.96 Million | -8.04 Million | -4.87 Million | -4.76 Million |
Interest Expense | - | - | - | 731 Thousand | 282 Thousand | - |
Income Tax Expense | - | -62.89 Thousand | -92 Thousand | 786 Thousand | 405 Thousand | -98 Thousand |
Earnings before Tax | -15.49 Million | -24.81 Million | -12.77 Million | -8.77 Million | -5.15 Million | -5.11 Million |
Net Income | -15.49 Million | -24.81 Million | -12.77 Million | -8.77 Million | -5.15 Million | -5.11 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.02 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.02 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 685.53 Million | 597.48 Million | 560.72 Million | 375.3 Million | 306.45 Million | 286.76 Million |
Weighted Average Shares Outstanding (Diluted) | 685.5 Million | 597.48 Million | 560.72 Million | 375.3 Million | 306.45 Million | 286.76 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -14.7 Million | -25.16 Million | -13.08 Million | -7.9 Million | -4.83 Million | -4.66 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 99 Thousand | 193 Thousand | - | 94 Thousand | - | 105 Thousand |
Gross Profit | -99 Thousand | -193 Thousand | - | -94 Thousand | - | -105 Thousand |
Operating Expenses | 3643.50 | 14.7 Million | 3643.50 | 7.41 Million | 3769.00 | 25.16 Million |
Selling, General and Administrative Expenses | 3643.50 | - | 3643.50 | 7.41 Million | 3709.00 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -82 Thousand |
Cost and Expenses | 3643.50 | 14.89 Million | 3643.50 | 7.51 Million | 3769.00 | 25.27 Million |
Operating Income | -3643.50 | -14.89 Million | -3643.50 | -7.51 Million | -3756.00 | -25.27 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -49.50 | - | -49.50 | - | - | -62.89 Thousand |
Earnings before Tax | -4049.00 | -15.49 Million | -4049.00 | -7.39 Million | -3697.50 | -24.81 Million |
Net Income | -4049.00 | -15.49 Million | -4049.00 | -7.39 Million | -3697.50 | -24.81 Million |
Earnings Per Share Basic | - | - | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | - | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 744.43 Million | 685.5 Million | 744.43 Million | 631.7 Million | 626.69 Million | 597.48 Million |
Weighted Average Shares Outstanding (Diluted) | 744.32 Million | 685.5 Million | 744.32 Million | 631.7 Million | 626.69 Million | 597.48 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3643.50 | - | -3643.50 | -7.41 Million | -3709.00 | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
9143
VLE
300505
STJPF
4755
0274