USD 0.3
(111.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 57.92 Million | 43.68 Million | 67.15 Million | 31.47 Million | 24.73 Million | 22.91 Million |
Total Current Assets | 28.19 Million | 10.02 Million | 45.56 Million | 9.88 Million | 3.07 Million | 2.79 Million |
Cash And Short Term Investments | 21.31 Million | 6.56 Million | 44.13 Million | 9.68 Million | 2.99 Million | 2.72 Million |
Cash and Cash Equivalents | 21.31 Million | 6.56 Million | 44.13 Million | 9.68 Million | 2.99 Million | 2.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 66 Thousand | 2.63 Million | 411 Thousand | 145 Thousand | 41 Thousand | 38 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 6.81 Million | 830 Thousand | 1.01 Million | 53 Thousand | 47 Thousand | 35 Thousand |
Total Non-Current Assets | 29.73 Million | 33.66 Million | 21.58 Million | 21.59 Million | 21.65 Million | 20.12 Million |
Net PPE | 26.3 Million | 30.41 Million | 17.5 Million | 17.52 Million | 17.58 Million | 16.04 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.43 Million | 3.24 Million | 4.07 Million | 4.07 Million | 4.07 Million | 4.07 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.65 Million | 2.75 Million | 2.04 Million | 1.33 Million | 5.45 Million | 956 Thousand |
Total Current Liabilities | 2.55 Million | 2.68 Million | 1.93 Million | 1.21 Million | 5.34 Million | 926 Thousand |
Account Payables | 105 Thousand | 94 Thousand | 14 Thousand | 617 Thousand | 13 Thousand | 9000.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 4.4 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.44 Million | 2.59 Million | 1.92 Million | 600 Thousand | 936 Thousand | 917 Thousand |
Total Non Current Liabilities | 98.99 Thousand | 63.99 Thousand | 106 Thousand | 115 Thousand | 103 Thousand | 30 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98.99 Thousand | 63.99 Thousand | 106 Thousand | 115 Thousand | 103 Thousand | 30 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 55.27 Million | 40.93 Million | 65.1 Million | 30.14 Million | 19.28 Million | 21.96 Million |
Stock Holders Equity | 55.27 Million | 40.93 Million | 65.1 Million | 30.14 Million | 19.28 Million | 21.96 Million |
Common Stock | 293.41 Million | 264.85 Million | 264.84 Million | 217.5 Million | 197.95 Million | 196.26 Million |
Retained Earnings | -241 Million | -225.69 Million | -200.87 Million | -188.2 Million | -179.47 Million | -174.66 Million |
Accumulated other comprehensive income | 2.86 Million | 1.77 Million | 1.14 Million | 846 Thousand | 810 Thousand | 360 Thousand |
Common Stock Equity | 55.27 Million | 40.93 Million | 65.1 Million | 30.14 Million | 19.28 Million | 21.96 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | 4.4 Million | - |
Net Debt | -21.31 Million | -6.56 Million | -44.13 Million | -9.68 Million | 1.41 Million | -2.72 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 57.92 Million | 57.92 Million | 57.92 Million | 43.44 Million | 43.44 Million | 43.68 Million |
Total Current Assets | 28.19 Million | 28.19 Million | 28.19 Million | 9.74 Million | 9.74 Million | 10.02 Million |
Cash And Short Term Investments | 21.31 Million | 21.31 Million | 21.31 Million | 5.51 Million | 5.51 Million | 6.56 Million |
Cash and Cash Equivalents | 21.31 Million | 21.31 Million | 21.31 Million | 5.51 Million | 5.51 Million | 6.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 66 Thousand | 66 Thousand | - | 3.28 Million | - | 2.63 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 6.81 Million | 6.81 Million | 6.02 Million | 942 Thousand | 4.22 Million | 830 Thousand |
Total Non-Current Assets | 29.73 Million | 29.73 Million | 29.73 Million | 33.69 Million | 33.7 Million | 33.66 Million |
Net PPE | 26.3 Million | 26.3 Million | 29.54 Million | 30.45 Million | 33.7 Million | 30.41 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.43 Million | 3.43 Million | 188 Thousand | 3.24 Million | - | 3.24 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | - |
Total Liabilities | 2.65 Million | 2.65 Million | 2.65 Million | 1.88 Million | 1.82 Million | 2.75 Million |
Total Current Liabilities | 2.55 Million | 2.55 Million | 2.55 Million | 1.82 Million | 1.82 Million | 2.68 Million |
Account Payables | 1.31 Million | 105 Thousand | 105 Thousand | 603 Thousand | 603 Thousand | 94 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.24 Million | 2.44 Million | 2.44 Million | 1.22 Million | 1.22 Million | 2.59 Million |
Total Non Current Liabilities | 98.99 Thousand | 98.99 Thousand | 99 Thousand | 54.99 Thousand | - | 63.99 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98.99 Thousand | 98.99 Thousand | 99 Thousand | 54.99 Thousand | - | 63.99 Thousand |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | 55.27 Million | 55.27 Million | 55.27 Million | 41.56 Million | 41.56 Million | 40.93 Million |
Stock Holders Equity | 55.27 Million | 55.27 Million | 55.27 Million | 41.56 Million | 41.56 Million | 40.93 Million |
Common Stock | 293.41 Million | 293.41 Million | 293.41 Million | 272.03 Million | 272.03 Million | 264.85 Million |
Retained Earnings | -241 Million | -241 Million | -241 Million | -232.98 Million | -232.98 Million | -225.69 Million |
Accumulated other comprehensive income | 2.86 Million | 2.86 Million | 2.86 Million | 2.51 Million | 2.51 Million | 1.77 Million |
Common Stock Equity | 55.27 Million | 55.27 Million | 55.27 Million | 41.56 Million | 41.56 Million | 40.93 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -21.31 Million | -21.31 Million | -21.31 Million | -5.51 Million | -5.51 Million | -6.56 Million |
9143
VLE
300505
STJPF
4755
0274