USD 0.06
(481.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 456.91 Thousand | 70.53 Thousand | 253.68 Thousand | 270.07 Thousand | 2.15 Million | 1.02 Million |
Cost of Revenue | - | 65.6 Thousand | 259.29 Thousand | 1.26 Million | 10.38 Thousand | 4628.00 |
Gross Profit | 456.91 Thousand | 4930.00 | -5604.00 | -993.37 Thousand | 2.14 Million | 1.02 Million |
Operating Expenses | 456.91 Thousand | 6.35 Million | 7.06 Million | 11.16 Million | 9.46 Million | 8.48 Million |
Selling, General and Administrative Expenses | 6.94 Million | 5.04 Million | 4.68 Million | 8.02 Million | 6.69 Million | 3.26 Million |
Research and Development Expenses | 137.13 Thousand | 377.72 Thousand | 1.46 Million | 1.38 Million | 2.03 Million | 4.23 Million |
Other Expenses | - | 591.57 Thousand | 448.54 Thousand | 1.12 Million | 2.2 Million | 1 Million |
Cost and Expenses | 8.03 Million | 6.42 Million | 7.32 Million | 12.43 Million | 9.46 Million | 8.48 Million |
Operating Income | -7 Million | -5.76 Million | -7.07 Million | -12.16 Million | -9.46 Million | -8.48 Million |
Interest Expense | 65.01 Thousand | 15 Thousand | - | - | - | - |
Income Tax Expense | - | 606.57 Thousand | -496.69 Thousand | -986.71 Thousand | -1660.00 | -5136.00 |
Earnings before Tax | -7.12 Million | -5.77 Million | -6.62 Million | -11.04 Million | -7.26 Million | -7.46 Million |
Net Income | -7.12 Million | -5.77 Million | -6.62 Million | -11.04 Million | -7.26 Million | -7.46 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 1.01 Billion | 806.45 Million | 728.62 Million | 699.08 Million | 570.05 Million | 499.12 Million |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 806.45 Million | 728.62 Million | 699.08 Million | 570.05 Million | 499.12 Million |
Gross Margin | 1.00 | 0.07 | -0.02 | -3.68 | 1.00 | 1.00 |
EBIT Margin | -15.32 | -80.57 | -27.56 | -44.74 | -4.39 | -8.26 |
Profit Margin | -15.60 | -81.88 | -26.11 | -40.88 | -3.37 | -7.28 |
EBITDA | -7 Million | -5.68 Million | -6.99 Million | -12.08 Million | -7.3 Million | -8.47 Million |
Earnings Before Tax Margin | -15.32 | -81.67 | -27.88 | -45.03 | -4.39 | -8.26 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 456.91 Thousand | 309.46 Thousand | 147.44 Thousand | 70.53 Thousand | 60.69 Thousand | 9843.00 |
Cost of Revenue | 912.09 Thousand | 220.00 | 2.09 Million | 65.6 Thousand | 1.31 Million | 1.2 Million |
Gross Profit | -455.18 Thousand | 309.24 Thousand | -1.95 Million | 4930.00 | -1.25 Million | -1.19 Million |
Operating Expenses | 7.49 Million | 4.27 Million | 1.75 Million | 6.35 Million | 1.93 Million | 1.97 Million |
Selling, General and Administrative Expenses | - | 4.2 Million | 1.68 Million | - | 1.88 Million | 1.64 Million |
Research and Development Expenses | - | 67.36 Thousand | 69.76 Thousand | - | 48.21 Thousand | 329.5 Thousand |
Other Expenses | - | - | - | 591.57 Thousand | - | - |
Cost and Expenses | 8.4 Million | 4.27 Million | 3.85 Million | 6.42 Million | 3.24 Million | 3.17 Million |
Operating Income | -7.95 Million | -3.96 Million | -3.7 Million | -5.76 Million | -3.18 Million | -3.16 Million |
Interest Expense | 65.01 Thousand | - | 65.01 Thousand | 15 Thousand | 15 Thousand | - |
Income Tax Expense | -3.00 | 25.67 Thousand | -545 Thousand | 606.57 Thousand | 1.00 | -550.73 Thousand |
Earnings before Tax | -7.43 Million | -3.94 Million | -3.73 Million | -5.77 Million | -3.19 Million | -3.12 Million |
Net Income | -7.43 Million | -3.94 Million | -3.18 Million | -5.77 Million | -3.19 Million | -2.57 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.01 Billion | 1.12 Billion | 905.57 Million | 806.45 Million | 828.88 Million | 780.26 Million |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.12 Billion | 905.57 Million | 806.45 Million | 828.88 Million | 780.26 Million |
Gross Margin | -1.00 | 1.00 | -13.23 | 0.07 | -20.67 | -121.08 |
EBIT Margin | - | -12.97 | -24.53 | - | -51.87 | -317.62 |
Profit Margin | -16.27 | -12.74 | -21.62 | -81.88 | -52.69 | -261.87 |
EBITDA | - | -4.01 Million | -3.61 Million | - | -3.14 Million | -3.12 Million |
Earnings Before Tax Margin | -17.41 | -12.81 | -25.13 | -81.67 | -52.49 | -321.69 |
FDSB
URW
UNITDSPR
MTA
301200
BARUF