AUD 6.66
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.06 Billion | 3 Billion | 2.51 Billion | 2.64 Billion | 3.38 Billion | 2.73 Billion |
Cost of Revenue | 1.17 Billion | 1.11 Billion | 1.08 Billion | 1.15 Billion | 1.25 Billion | 748.3 Million |
Gross Profit | 1.88 Billion | 1.88 Billion | 1.43 Billion | 1.48 Billion | 2.12 Billion | 1.98 Billion |
Operating Expenses | 2.85 Billion | 242.8 Million | 213.6 Million | 212.1 Million | 210.9 Million | 145.4 Million |
Selling, General and Administrative Expenses | 199.3 Million | 210.4 Million | 212.1 Million | 207.4 Million | 191.5 Million | 141.4 Million |
Research and Development Expenses | - | - | 100 Thousand | 2.6 Million | 17.4 Million | 2.1 Million |
Other Expenses | 2.65 Billion | - | - | - | - | - |
Cost and Expenses | 4.02 Billion | 1.36 Billion | 1.29 Billion | 1.37 Billion | 1.46 Billion | 893.7 Million |
Operating Income | -968.9 Million | 545 Million | -465.7 Million | -6.95 Billion | 781.8 Million | 1.97 Billion |
Interest Expense | 994.6 Million | 719.4 Million | 677.8 Million | 677.6 Million | 669.9 Million | 502.1 Million |
Income Tax Expense | 7.4 Million | 62.7 Million | -32.9 Million | -281.1 Million | -1.06 Billion | 113.6 Million |
Earnings before Tax | -1.77 Billion | 351.2 Million | -1.02 Billion | -7.95 Billion | 40.1 Million | 1.35 Billion |
Net Income | -1.62 Billion | 178.2 Million | -972.1 Million | -7.21 Billion | 1.1 Billion | 1.03 Billion |
Earnings Per Share Basic | -11.72 | 0.06 | -0.35 | -2.60 | 0.40 | 0.37 |
Earnings Per Share Diluted | -11.72 | 0.06 | -0.35 | -2.58 | 0.40 | 0.37 |
Weighted Average Shares Outstanding | 138.96 Million | 2.77 Billion | 2.77 Billion | 2.77 Billion | 2.77 Billion | 2.77 Billion |
Weighted Average Shares Outstanding (Diluted) | 138.96 Million | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion | 2.79 Billion |
Gross Margin | 0.61 | 0.63 | 0.57 | 0.56 | 0.63 | 0.73 |
EBIT Margin | -0.24 | 0.28 | -0.08 | -0.65 | 0.66 | 0.86 |
Profit Margin | -0.53 | 0.06 | -0.39 | -2.73 | 0.33 | 0.38 |
EBITDA | -727.3 Million | 1.1 Billion | -192.8 Million | -7.2 Billion | 738.1 Million | 1.86 Billion |
Earnings Before Tax Margin | -0.32 | 0.18 | -0.18 | -2.63 | 0.23 | 0.72 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 762.35 Million | 762.35 Million | 3.06 Billion | 723.75 Million | 723.75 Million | 721.95 Million |
Cost of Revenue | 282.25 Million | 282.25 Million | 1.17 Billion | 287.8 Million | 287.8 Million | 301.55 Million |
Gross Profit | 480.1 Million | 480.1 Million | 1.88 Billion | 435.95 Million | 435.95 Million | 420.4 Million |
Operating Expenses | 390.9 Million | 390.9 Million | 231.2 Million | 724.3 Million | 913.35 Million | 593.3 Million |
Selling, General and Administrative Expenses | 48 Million | 48 Million | - | 53.3 Million | 53.3 Million | 46.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 342.9 Million | 342.9 Million | - | 671 Million | - | -148.27 Million |
Cost and Expenses | 673.15 Million | 673.15 Million | 1.4 Billion | 1.01 Billion | 1.2 Billion | 894.85 Million |
Operating Income | 89.2 Million | 89.2 Million | -968.9 Million | -288.35 Million | 373.4 Million | 367.35 Million |
Interest Expense | - | - | 994.6 Million | 913.26 Million | - | 709.72 Million |
Income Tax Expense | 4.55 Million | 4.55 Million | 7.4 Million | 17.2 Million | 17.2 Million | 20.9 Million |
Earnings before Tax | 59.65 Million | 59.65 Million | -1.77 Billion | -612.7 Million | -612.7 Million | -272.95 Million |
Net Income | 35.85 Million | 35.85 Million | -1.62 Billion | -545.65 Million | -545.65 Million | -268.9 Million |
Earnings Per Share Basic | 0.01 | 0.26 | - | -0.20 | -0.20 | -0.10 |
Earnings Per Share Diluted | 0.01 | 0.25 | - | -0.20 | -0.20 | -0.10 |
Weighted Average Shares Outstanding | 2.77 Billion | 2.77 Billion | 2.77 Billion | 2.77 Billion | 2.77 Billion | 2.77 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.77 Billion | 2.77 Billion | 2.79 Billion | 2.78 Billion | 2.77 Billion | 2.77 Billion |
Gross Margin | 0.63 | 0.63 | 0.61 | 0.60 | 0.60 | 0.58 |
EBIT Margin | 0.57 | 0.57 | - | 0.53 | 0.53 | 0.52 |
Profit Margin | 0.05 | 0.05 | -0.53 | -0.75 | -0.75 | -0.37 |
EBITDA | 432.1 Million | 432.1 Million | - | 384.65 Million | 384.65 Million | 374.05 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | -0.32 | -0.40 | 0.52 | 0.51 |
UNITDSPR
IITSF
PNPN
BARUF
RSHUF
FDSB