USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | -749.87 Thousand | -792.46 Thousand | -403.2 Thousand | 10.27 Thousand |
Net Income | - | - | -501.08 Thousand | -507.32 Thousand | -429.93 Thousand | -222.13 Thousand |
Depreciation & Amortization | - | - | 6865.00 | 5069.00 | 686.00 | 330.00 |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -255.65 Thousand | -352.7 Thousand | 26.04 Thousand | 232.07 Thousand |
Other non-cash items | - | - | 13.72 Thousand | 62.49 Thousand | 1372.00 | 660.00 |
Investing Cash Flow | - | - | -1.03 Million | -5361.00 | -191.95 Thousand | -975.00 |
Investments in PPE | - | - | -236.67 Thousand | -3745.00 | -181.95 Thousand | -975.00 |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -799.6 Thousand | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -799.6 Thousand | -1616.00 | -10 Thousand | - |
Financing Cash Flow | - | - | 2.66 Million | 705.67 Thousand | 696.44 Thousand | - |
Debt repayment | - | - | -399.68 Thousand | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 3.06 Million | 705.67 Thousand | 696.44 Thousand | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | 34.32 Thousand | 58.11 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -255.65 Thousand | -352.7 Thousand | -8283.00 | 173.95 Thousand |
Cash at beginning of period | - | 899.05 Thousand | 24.06 Thousand | 116.22 Thousand | 14.93 Thousand | 5635.00 |
Cash at end of period | - | 899.05 Thousand | 899.05 Thousand | 24.06 Thousand | 116.22 Thousand | 14.93 Thousand |
Capital Expenditure | - | - | -236.67 Thousand | -3745.00 | -181.95 Thousand | -975.00 |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 874.98 Thousand | -92.15 Thousand | 101.28 Thousand | 9298.00 |
Free Cash Flow | - | - | -986.55 Thousand | -796.21 Thousand | -585.15 Thousand | 9298.00 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
TPAC
2461
002345
AIVN
SFWJ
EMH