USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | -11.42 Thousand | -38.23 Thousand | -3137.00 | -107.4 Thousand |
Net Income | - | - | -92.97 Thousand | -517.59 Thousand | -555.3 Thousand | -726.63 Thousand |
Depreciation & Amortization | - | - | 37.76 Thousand | 38.95 Thousand | 38.95 Thousand | 80.94 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | 479.65 |
Change in working capital | - | - | 17.4 Thousand | 12.39 Thousand | -16.47 Thousand | 58.63 Thousand |
Other non-cash items | - | - | 84.5 Thousand | 493.53 Thousand | 573.94 Thousand | 479.65 Thousand |
Investing Cash Flow | - | - | - | - | - | -6310.00 |
Investments in PPE | - | - | - | - | - | -6310.00 |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | 50.49 Thousand | 32 Thousand | 23.5 Thousand | -29.48 Thousand |
Debt repayment | - | - | -50.49 Thousand | -32 Thousand | -23.5 Thousand | -29.48 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | 39.91 Thousand | 69.23 Thousand |
Accounts payables | - | - | 17.4 Thousand | 12.39 Thousand | -6254.00 | -935.00 |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | -50.13 Thousand | 59.57 Thousand |
Cash at beginning of period | - | 34.96 Thousand | 1352.00 | 1065.00 | 12.55 Thousand | 232.85 Thousand |
Cash at end of period | - | 34.96 Thousand | 34.96 Thousand | 1352.00 | 1065.00 | 12.55 Thousand |
Capital Expenditure | - | - | - | - | - | -6310.00 |
Effect of forex changes on cash | - | - | - | - | - | -77.11 Thousand |
Net cash flow / Change in cash | - | - | 33.6 Thousand | 287.00 | -11.49 Thousand | -220.3 Thousand |
Free Cash Flow | - | - | -11.42 Thousand | -38.23 Thousand | -3137.00 | -113.71 Thousand |
Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
SFWJ
EMH
RRIF
1150
PGRU
OWN