USD 6.54
(-2.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.78 Billion | 11.12 Billion | 9.57 Billion | 7.59 Billion | 10.26 Billion | 9.73 Billion |
Cost of Revenue | 8.6 Billion | 7.17 Billion | 5.87 Billion | 5.37 Billion | 7.45 Billion | 7.05 Billion |
Gross Profit | 5.17 Billion | 3.95 Billion | 3.69 Billion | 2.21 Billion | 2.8 Billion | 2.68 Billion |
Operating Expenses | 3.74 Billion | 9.88 Billion | 8.5 Billion | 2.39 Billion | 1.98 Billion | 2.12 Billion |
Selling, General and Administrative Expenses | 2.67 Billion | 2.1 Billion | 2.05 Billion | 2.01 Billion | 25 Million | - |
Research and Development Expenses | 156 Million | 137 Million | 150 Million | 172 Million | 152 Million | 166 Million |
Other Expenses | 3.58 Billion | - | - | 74 Million | 95 Million | 464 Million |
Cost and Expenses | 12.35 Billion | 9.88 Billion | 8.5 Billion | 7.77 Billion | 9.44 Billion | 9.17 Billion |
Operating Income | 1.43 Billion | 1.23 Billion | 1.05 Billion | 307 Million | 1.36 Billion | 1.54 Billion |
Interest Expense | 171 Million | 84 Million | 70 Million | 83 Million | 59 Million | 49 Million |
Income Tax Expense | 359 Million | 293 Million | 265 Million | 82 Million | 387 Million | 358 Million |
Earnings before Tax | 1.31 Billion | 1.17 Billion | 1 Billion | 166 Million | 1.19 Billion | 1.51 Billion |
Net Income | 919 Million | 827 Million | 777 Million | 47 Million | 790 Million | 1.15 Billion |
Earnings Per Share Basic | 5.71 | 10.40 | 9.66 | 0.58 | 9.80 | 14.39 |
Earnings Per Share Diluted | 5.71 | 10.34 | 9.62 | 0.58 | 9.68 | 14.12 |
Weighted Average Shares Outstanding | 160.94 Million | 79.5 Million | 80.5 Million | 80.5 Million | 80.5 Million | 80.5 Million |
Weighted Average Shares Outstanding (Diluted) | 161 Million | 80 Million | 80.5 Million | 81 Million | 81.5 Million | 82 Million |
Gross Margin | 0.38 | 0.36 | 0.39 | 0.29 | 0.27 | 0.28 |
EBIT Margin | 0.13 | 0.14 | 0.14 | 0.07 | 0.14 | 0.17 |
Profit Margin | 0.07 | 0.07 | 0.08 | 0.01 | 0.08 | 0.12 |
EBITDA | 1.8 Billion | 1.51 Billion | 1.14 Billion | 489 Million | 1.43 Billion | 1.64 Billion |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.11 | 0.04 | 0.13 | 0.16 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 352.94 Million | 406 Million | 13.78 Billion | 350.56 Million | 11.12 Billion | 368.17 Million |
Cost of Revenue | 301.72 Million | 338.71 Million | 8.6 Billion | 292.8 Million | 7.17 Billion | 312.77 Million |
Gross Profit | 51.22 Million | 67.29 Million | 5.17 Billion | 57.75 Million | 3.95 Billion | 55.39 Million |
Operating Expenses | 19.23 Million | 24.85 Million | 12.25 Billion | 19.44 Million | 9.88 Billion | 19.83 Million |
Selling, General and Administrative Expenses | 17.9 Million | 21.8 Million | - | 18.14 Million | - | 18.48 Million |
Research and Development Expenses | 2.92 Million | 5.73 Million | - | 2.76 Million | - | 4.1 Million |
Other Expenses | 1.59 Million | 2.67 Million | - | 1.46 Million | - | 2.75 Million |
Cost and Expenses | 320.95 Million | 363.57 Million | 12.25 Billion | 312.25 Million | 9.88 Billion | 332.6 Million |
Operating Income | 31.98 Million | 42.43 Million | 1.43 Billion | 38.31 Million | 1.23 Billion | 35.56 Million |
Interest Expense | 5.57 Million | 5.89 Million | 171 Million | 4.18 Million | 84 Million | 2.81 Million |
Income Tax Expense | 8.82 Million | 10.87 Million | 359 Million | 8.81 Million | 293 Million | 10.71 Million |
Earnings before Tax | 34.06 Million | 39.59 Million | 1.31 Billion | 32.32 Million | 1.17 Billion | 44.68 Million |
Net Income | 24.39 Million | 27.16 Million | 919 Million | 23.28 Million | 827 Million | 31.27 Million |
Earnings Per Share Basic | 0.31 | 0.34 | - | 0.29 | - | 0.39 |
Earnings Per Share Diluted | 0.29 | 0.34 | - | 0.29 | - | 0.39 |
Weighted Average Shares Outstanding | 79.5 Million | 79.71 Million | 79.5 Million | 79.5 Million | 79.5 Million | 79.71 Million |
Weighted Average Shares Outstanding (Diluted) | 83 Million | 79.71 Million | 80 Million | 80 Million | 80 Million | 79.71 Million |
Gross Margin | 0.15 | 0.17 | 0.38 | 0.16 | 0.36 | 0.15 |
EBIT Margin | 0.12 | 0.13 | - | 0.14 | - | 0.12 |
Profit Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 |
EBITDA | 41.07 Million | 51.21 Million | - | 47.41 Million | - | 43.21 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.10 |
CMGR
MLVN
M5Z
ITVPF
0270
1134