Clubhouse Media Group, Inc. (CMGR)
USD 0.0
(100.0%)
USD 0.0
(100.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.49 Million | 6.28 Million | 4.25 Million | 1.01 Million | - | - |
| Cost of Revenue | 971.47 Thousand | 4.99 Million | 3.47 Million | 579.85 Thousand | - | - |
| Gross Profit | 523.67 Thousand | 1.28 Million | 782.9 Thousand | 430.55 Thousand | - | - |
| Operating Expenses | 1.28 Million | 4.25 Million | 15.51 Million | 2.48 Million | 74.76 Thousand | 985.00 |
| Selling, General and Administrative Expenses | 1.28 Million | 4.18 Million | 15.28 Million | 2.48 Million | 74.76 Thousand | 985.00 |
| Research and Development Expenses | - | 65.82 Thousand | 10.79 Thousand | - | - | - |
| Other Expenses | - | 68.95 Thousand | 225.03 Thousand | 70.00 | 15 Thousand | 985.00 |
| Cost and Expenses | 2.25 Million | 9.24 Million | 18.98 Million | 3.06 Million | 74.76 Thousand | 985.00 |
| Operating Income | -761.5 Thousand | -2.96 Million | -14.73 Million | -2.05 Million | -74.76 Thousand | -985.00 |
| Interest Expense | 890.35 Thousand | 4.63 Million | 8.08 Million | 222.2 Thousand | - | - |
| Income Tax Expense | - | 3.1 Million | 7.92 Million | 222.27 Thousand | -74.76 Thousand | -161.13 Thousand |
| Earnings before Tax | -1.99 Million | -7.52 Million | -22.24 Million | -2.57 Million | -74.76 Thousand | -985.00 |
| Net Income | -2.36 Million | -10.62 Million | -30.16 Million | -2.79 Million | -74.76 Thousand | -985.00 |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.32 | -0.05 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.32 | -0.05 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 11.03 Billion | 1.34 Billion | 95.15 Million | 52.09 Million | 25.42 Million | 15.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 11 Billion | 1.34 Billion | 95.15 Million | 52.09 Million | 25.42 Million | 15.81 Million |
| Gross Margin | 0.35 | 0.20 | 0.18 | 0.43 | - | - |
| EBIT Margin | -0.64 | -0.46 | -3.49 | -1.99 | - | - |
| Profit Margin | -1.59 | -1.69 | -7.09 | -2.77 | - | - |
| EBITDA | -960.66 Thousand | -1.62 Million | -14.11 Million | -2.34 Million | -74.76 Thousand | -985.00 |
| Earnings Before Tax Margin | -0.51 | -0.47 | -3.46 | -2.03 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 417.4 Million | 401.54 Million | -1.81 Million | 1.49 Million | 1.16 Billion | 786.48 Thousand |
| Cost of Revenue | 315.07 Million | 273.24 Million | -1.25 Million | 1.69 Million | 537.95 Million | 484.77 Thousand |
| Gross Profit | 102.32 Million | 128.3 Million | -552.03 Thousand | -196.6 Thousand | 624.67 Million | 301.71 Thousand |
| Operating Expenses | 110.2 Million | 131.85 Million | -661.83 Thousand | 564.9 Thousand | 535.86 Million | 707.52 Thousand |
| Selling, General and Administrative Expenses | 110.2 Million | 88.03 Million | -661.83 Thousand | - | 126.25 Million | 707.52 Thousand |
| Research and Development Expenses | 33.39 Thousand | 32.59 Thousand | 32.4 Thousand | - | 31.5 Thousand | 31.5 Thousand |
| Other Expenses | -33.39 Thousand | 43.82 Million | -409.61 Million | - | 409.6 Million | 1731.00 |
| Cost and Expenses | 425.28 Million | 405.1 Million | -1.92 Million | 2.25 Million | 1.07 Billion | 1.19 Million |
| Operating Income | -249.88 Million | -276.8 Million | 109.79 Thousand | -761.51 Thousand | 88.81 Million | -405.81 Thousand |
| Interest Expense | 114.92 Million | 186.81 Million | 189.03 Thousand | 890.35 Thousand | 189.41 Million | 213.17 Thousand |
| Income Tax Expense | -37.09 Thousand | -34.58 Thousand | 604.19 Thousand | 372.57 Thousand | 98.42 Million | 202.75 Thousand |
| Earnings before Tax | -380.29 Million | -1.74 Billion | 713.53 Thousand | -1.99 Million | -116.64 Million | -371.92 Thousand |
| Net Income | -380.29 Million | -1.74 Billion | 283.1 Thousand | -2.36 Million | -215.06 Million | -359.76 Thousand |
| Earnings Per Share Basic | -0.02 | -0.11 | 0.00 | - | -0.02 | - |
| Earnings Per Share Diluted | -0.02 | -0.11 | 0.00 | - | -0.02 | - |
| Weighted Average Shares Outstanding | 16.37 Billion | 16.5 Billion | 6.55 Billion | 11.03 Billion | 12.65 Billion | 8.56 Billion |
| Weighted Average Shares Outstanding (Diluted) | 16.37 Billion | 16.37 Billion | 1.57 Billion | 11 Billion | 12.06 Billion | 8.48 Billion |
| Gross Margin | 0.25 | 0.32 | 0.30 | -0.13 | 0.54 | 0.38 |
| EBIT Margin | -0.60 | -0.69 | -0.06 | - | 0.08 | -0.47 |
| Profit Margin | -0.91 | -4.36 | -0.16 | -1.59 | -0.18 | -0.46 |
| EBITDA | -249.88 Million | -276.8 Million | 108.76 Thousand | - | 88.81 Million | -366.59 Thousand |
| Earnings Before Tax Margin | -0.60 | -0.69 | -0.06 | -0.51 | 0.08 | -0.52 |
MLVN
M5Z
BN
0270
1134
RNRTY