USD 5.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 76.39 Million | 188.79 Million | 251.61 Million | 78.04 Million | 19.86 Million | 35.57 Million |
Total Current Assets | 18.3 Million | 22.58 Million | 54.97 Million | 46.85 Million | 263 Thousand | 351 Thousand |
Cash And Short Term Investments | 14.55 Million | 19.23 Million | 44.76 Million | 38.24 Million | 129 Thousand | 265 Thousand |
Cash and Cash Equivalents | 14.55 Million | 19.23 Million | 44.76 Million | 38.06 Million | 129 Thousand | 265 Thousand |
Short Term Investments | 9000.00 | 28 Thousand | - | 185 Thousand | - | - |
Net Receivables | 2.83 Million | 2.25 Million | 2.74 Million | 72 Thousand | 87 Thousand | 17 Thousand |
Inventory | 557 Thousand | 227 Thousand | 391 Thousand | 4.9 Million | - | - |
Other Current Assets | 354 Thousand | 864 Thousand | 7.07 Million | 3.62 Million | 47 Thousand | 69 Thousand |
Total Non-Current Assets | 58.08 Million | 166.21 Million | 196.64 Million | 31.19 Million | 19.6 Million | 35.22 Million |
Net PPE | 2.96 Million | 2.69 Million | 2.53 Million | - | - | 1000.00 |
Good Will And Intangible Assets | 54.41 Million | 162.91 Million | 192.29 Million | 30.8 Million | 19.6 Million | 35.22 Million |
Good Will | 546 Thousand | 7.01 Million | 8.65 Million | - | - | - |
Intangible Assets | 53.86 Million | 155.89 Million | 183.64 Million | 30.8 Million | 19.6 Million | 35.22 Million |
Long-Term Investments | - | - | - | 392 Thousand | - | - |
Tax Assets | 589 Thousand | 495 Thousand | 1.73 Million | - | - | - |
Other Non Current Assets | 116 Thousand | 114 Thousand | 76 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.16 Million | 43.38 Million | 70.08 Million | 11 Million | 5.56 Million | 14.29 Million |
Total Current Liabilities | 6.9 Million | 10.71 Million | 19.73 Million | 6.69 Million | 2.82 Million | 1.96 Million |
Account Payables | 1.02 Million | 1.62 Million | 1.7 Million | 1.43 Million | 283 Thousand | 119 Thousand |
Tax Payables | 1.1 Million | 844 Thousand | 1.35 Million | 433 Thousand | - | - |
Short Term Debt | 2.21 Million | 816 Thousand | 426 Thousand | 891 Thousand | 962 Thousand | 328 Thousand |
Deferred Revenue | 114 Thousand | 8.13 Million | 17.55 Million | -891 Thousand | 1.51 Million | 1.44 Million |
Other Current Liabilities | 3.55 Million | 143 Thousand | 53 Thousand | 5.26 Million | 66 Thousand | 71 Thousand |
Total Non Current Liabilities | 17.25 Million | 32.66 Million | 50.35 Million | 4.3 Million | 2.74 Million | 12.33 Million |
Long-Term Debt | 9000.00 | 2.24 Million | 2.58 Million | - | - | 4.31 Million |
Deferred Revenue Non Current | 2.08 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.79 Million | 9.68 Million | 22.26 Million | - | 1000.00 | 567 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.22 Million | 145.41 Million | 181.53 Million | 67.04 Million | 14.29 Million | 21.28 Million |
Stock Holders Equity | 52.22 Million | 145.41 Million | 181.53 Million | 67.04 Million | 14.29 Million | 21.28 Million |
Common Stock | 56.16 Million | 56.16 Million | 44.13 Million | 32.46 Million | 21.13 Million | 20.88 Million |
Retained Earnings | -218.26 Million | -119.59 Million | -69.75 Million | -35.19 Million | -27.5 Million | -20.51 Million |
Accumulated other comprehensive income | 6.15 Million | 5.27 Million | 2.62 Million | 1.22 Million | 214 Thousand | 209 Thousand |
Common Stock Equity | 52.22 Million | 145.41 Million | 181.53 Million | 67.04 Million | 14.29 Million | 21.28 Million |
Capital Lease Obligation | 2.08 Million | 2.67 Million | 2.52 Million | - | - | - |
Total Investments | 9000.00 | 28 Thousand | - | 185 Thousand | - | - |
Total Debt | 4.31 Million | 3.06 Million | 3.01 Million | 891 Thousand | 962 Thousand | 4.64 Million |
Net Debt | -10.24 Million | -16.17 Million | -41.74 Million | -37.17 Million | 833 Thousand | 4.37 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 70.92 Million | 70.92 Million | 76.39 Million | 76.39 Million | 76.39 Million | 125.77 Million |
Total Current Assets | 14.71 Million | 14.71 Million | 18.3 Million | 18.3 Million | 18.3 Million | 16.36 Million |
Cash And Short Term Investments | 10.72 Million | 10.72 Million | 14.55 Million | 14.55 Million | 14.56 Million | 12.79 Million |
Cash and Cash Equivalents | 10.72 Million | 10.72 Million | 14.55 Million | 14.55 Million | 14.55 Million | 12.79 Million |
Short Term Investments | - | - | 9000.00 | 9000.00 | 9000.00 | 10 Thousand |
Net Receivables | 964 Thousand | 964 Thousand | 2.83 Million | 2.83 Million | 1.67 Million | 2.06 Million |
Inventory | 374 Thousand | 374 Thousand | 557 Thousand | 557 Thousand | 557 Thousand | 450 Thousand |
Other Current Assets | 2.64 Million | 2.64 Million | 354 Thousand | 354 Thousand | 1.5 Million | 1.05 Million |
Total Non-Current Assets | 56.21 Million | 56.21 Million | 58.08 Million | 58.08 Million | 58.08 Million | 109.41 Million |
Net PPE | 2.7 Million | 2.7 Million | 2.96 Million | 2.96 Million | 2.96 Million | 3.21 Million |
Good Will And Intangible Assets | 53.39 Million | 53.39 Million | 54.41 Million | 54.41 Million | 54.41 Million | 105.57 Million |
Good Will | 546 Thousand | - | 546 Thousand | 546 Thousand | 546 Thousand | 1 Million |
Intangible Assets | 53.39 Million | 53.39 Million | 53.86 Million | 53.86 Million | 53.86 Million | 104.57 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 589 Thousand | 589 Thousand | - | 506 Thousand |
Other Non Current Assets | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand | 705 Thousand | 118 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.65 Million | 21.65 Million | 24.16 Million | 24.16 Million | 24.16 Million | 31.41 Million |
Total Current Liabilities | 4.76 Million | 4.76 Million | 6.9 Million | 6.9 Million | 6.9 Million | 7.12 Million |
Account Payables | 1.29 Million | 1.29 Million | 1.02 Million | 1.02 Million | 1.02 Million | 2.17 Million |
Tax Payables | - | - | 1.1 Million | 1.1 Million | - | 136 Thousand |
Short Term Debt | 12 Thousand | 12 Thousand | 2.21 Million | 2.21 Million | 1.69 Million | 892 Thousand |
Deferred Revenue | 426 Thousand | 386 Thousand | 114 Thousand | 114 Thousand | - | 3.58 Million |
Other Current Liabilities | 3.03 Million | 3.46 Million | 3.55 Million | 3.55 Million | 4.19 Million | 475 Thousand |
Total Non Current Liabilities | 16.89 Million | 16.89 Million | 17.25 Million | 17.25 Million | 17.25 Million | 24.28 Million |
Long-Term Debt | - | - | 9000.00 | 9000.00 | 2.09 Million | 2.34 Million |
Deferred Revenue Non Current | - | - | 2.08 Million | 2.08 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.55 Million | 16.89 Million | 7.79 Million | 7.79 Million | 15.15 Million | 8.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.26 Million | 49.26 Million | 52.22 Million | 52.22 Million | 52.22 Million | 94.36 Million |
Stock Holders Equity | 49.26 Million | 49.26 Million | 52.22 Million | 52.22 Million | 52.22 Million | 94.36 Million |
Common Stock | 1.4 Million | 1.4 Million | 56.16 Million | 56.16 Million | 56.16 Million | 56.16 Million |
Retained Earnings | -222.78 Million | -222.78 Million | -218.26 Million | -218.26 Million | -218.26 Million | -176.09 Million |
Accumulated other comprehensive income | 270.79 Million | 270.79 Million | 6.15 Million | 6.15 Million | 6.15 Million | 221.59 Million |
Common Stock Equity | 49.26 Million | 49.26 Million | 52.22 Million | 52.22 Million | 52.22 Million | 94.36 Million |
Capital Lease Obligation | 2.4 Million | 2.4 Million | 2.08 Million | 2.08 Million | 2.61 Million | 2.86 Million |
Total Investments | - | - | 9000.00 | 9000.00 | 9000.00 | 10 Thousand |
Total Debt | 12 Thousand | 12 Thousand | 4.31 Million | 4.31 Million | 3.78 Million | 3.23 Million |
Net Debt | -10.71 Million | -10.71 Million | -10.24 Million | -10.24 Million | -10.76 Million | -9.55 Million |
TOTL
205A
030200
EX9
EVD
0322