USD 6.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 119.5 Million | 41.3 Million | 97.5 Million | 113.3 Million | 47.3 Million | 49.8 Million |
Net Income | 38.71 Million | 33.6 Million | 27.4 Million | 3.9 Million | 54.2 Million | 48.99 Million |
Depreciation & Amortization | 65.18 Million | 69.6 Million | 70.2 Million | 69.8 Million | 68.1 Million | 60.5 Million |
Deferred income taxes | - | -300 Thousand | - | -100 Thousand | - | - |
Stock-based compensation | - | - | - | 100 Thousand | - | - |
Change in working capital | 16.2 Million | -50.5 Million | -3.8 Million | 45.9 Million | -72.7 Million | -74.3 Million |
Other non-cash items | -597 Thousand | -11.4 Million | 3.7 Million | -6.3 Million | -2.3 Million | 161.2 Million |
Investing Cash Flow | 29.5 Million | -86.2 Million | -58.3 Million | -135.2 Million | -86.7 Million | -125.3 Million |
Investments in PPE | -62.8 Million | -58.2 Million | -77.8 Million | -97 Million | -114.5 Million | -163.4 Million |
Acquisitions | 9.6 Million | -300 Thousand | -400 Thousand | -6 Million | -3.4 Million | 1.6 Million |
Investment purchases | -10.7 Million | -53 Million | 400 Thousand | -57 Million | -2.2 Million | -1 Million |
Sales/Maturities of investments | 82.7 Million | 4.6 Million | 100 Thousand | 100 Thousand | 5 Million | 20.1 Million |
Other Investing Activities | 10.7 Million | 20.7 Million | 19.4 Million | 24.7 Million | 28.4 Million | 37.5 Million |
Financing Cash Flow | -20.3 Million | -4.1 Million | -3.9 Million | -15.1 Million | 35.1 Million | 85.3 Million |
Debt repayment | -7 Million | -3.5 Million | -3.5 Million | -10 Million | -300 Thousand | -101.2 Million |
Dividends payments | -10 Million | - | - | - | -19.4 Million | -14.7 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -900 Thousand | -600 Thousand | -400 Thousand | -5.1 Million | 54.8 Million | -1.2 Million |
Accounts receivables | -900 Thousand | -15.7 Million | -18.9 Million | 32.7 Million | -11.2 Million | -9 Million |
Accounts payables | -200 Thousand | 2.6 Million | -2.4 Million | 10.6 Million | -5.7 Million | -15.7 Million |
Inventory | -900 Thousand | -200 Thousand | 2.1 Million | -6.8 Million | -2.2 Million | -900 Thousand |
Other working capital | 18.2 Million | -37.2 Million | 15.4 Million | 9.4 Million | -53.6 Million | -48.7 Million |
Cash at beginning of period | 77.33 Million | 126.3 Million | 91 Million | 128 Million | 132.3 Million | 122.45 Million |
Cash at end of period | 206.04 Million | 77.3 Million | 126.3 Million | 91 Million | 128 Million | 132.28 Million |
Capital Expenditure | -62.8 Million | -58.2 Million | -77.8 Million | -97 Million | -114.5 Million | -163.4 Million |
Effect of forex changes on cash | 8000.00 | - | - | - | - | - |
Net cash flow / Change in cash | 128.7 Million | -49 Million | 35.3 Million | -37 Million | -4.3 Million | 9.83 Million |
Free Cash Flow | 56.7 Million | -16.9 Million | 19.7 Million | 16.3 Million | -67.2 Million | -113.6 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 9.01 Million | 10.79 Million | 15.55 Million | 38.71 Million | 11.17 Million | 5.73 Million |
Depreciation & Amortization | - | - | - | 65.18 Million | 16.3 Million | 16.49 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | 16.2 Million | - | - |
Other non-cash items | -9.01 Million | -10.79 Million | -15.55 Million | -597 Thousand | -11.17 Million | -5.73 Million |
Investing Cash Flow | - | - | - | 29.5 Million | - | - |
Investments in PPE | - | - | - | -62.8 Million | - | - |
Acquisitions | - | - | - | 9.6 Million | - | - |
Investment purchases | - | - | - | -10.7 Million | - | - |
Sales/Maturities of investments | - | - | - | 82.7 Million | - | - |
Other Investing Activities | - | - | - | 10.7 Million | - | - |
Financing Cash Flow | - | - | - | -20.3 Million | - | - |
Debt repayment | - | - | - | -7 Million | - | - |
Dividends payments | - | - | - | -10 Million | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | -900 Thousand | - | - |
Accounts receivables | - | - | - | -900 Thousand | - | - |
Accounts payables | - | - | - | -200 Thousand | - | - |
Inventory | - | - | - | -900 Thousand | - | - |
Other working capital | - | - | - | 18.2 Million | - | - |
Cash at beginning of period | - | - | - | 77.33 Million | 76.26 Million | 88.21 Million |
Cash at end of period | - | - | - | 206.04 Million | 153.72 Million | 76.26 Million |
Capital Expenditure | - | - | - | -62.8 Million | - | - |
Effect of forex changes on cash | - | - | - | 8000.00 | - | - |
Net cash flow / Change in cash | - | - | - | 128.7 Million | 77.45 Million | -11.94 Million |
Free Cash Flow | - | - | - | 56.7 Million | 32.6 Million | 32.98 Million |
6226
SIBN
MPNGY
002377
0656
3326