USD 0.05
(-0.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.63 Million | 11.02 Million | 7.64 Million | 1.99 Million | 1.41 Million | 14.75 Million |
Cost of Revenue | 5.81 Million | 7.14 Million | 6.73 Million | 663.88 Thousand | 1.24 Million | 9.45 Million |
Gross Profit | 1.81 Million | 3.88 Million | 914.83 Thousand | 1.33 Million | 167.56 Thousand | 5.29 Million |
Operating Expenses | 1.17 Million | 1.24 Million | 613.95 Thousand | 1.09 Million | 712.81 Thousand | 4.49 Million |
Selling, General and Administrative Expenses | 1.17 Million | 1.24 Million | 613.95 Thousand | 1.09 Million | 712.81 Thousand | 4.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.99 Million | 8.38 Million | 7.34 Million | 1.75 Million | 1.95 Million | 13.95 Million |
Operating Income | 636.16 Thousand | 2.63 Million | 300.88 Thousand | 240.76 Thousand | -545.24 Thousand | 800.16 Thousand |
Interest Expense | - | 129.73 Thousand | 123.33 Thousand | 149.58 Thousand | 24.31 Thousand | 138.7 Thousand |
Income Tax Expense | 105.59 Thousand | 435.56 Thousand | 7328.00 | 26.58 Thousand | 105.91 Thousand | 192.03 Thousand |
Earnings before Tax | 1.04 Million | 2.6 Million | -813.83 Thousand | 1.87 Million | -569.55 Thousand | 661.45 Thousand |
Net Income | 935.43 Thousand | 2.17 Million | -821.16 Thousand | 1.85 Million | -675.46 Thousand | 469.41 Thousand |
Earnings Per Share Basic | 0.00 | 0.01 | -0.00 | 0.01 | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.01 | -0.00 | 0.01 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 359.64 Million | 343.37 Million | 333.84 Million | 324.27 Million | 263.46 Million | 263.46 Million |
Weighted Average Shares Outstanding (Diluted) | 359.58 Million | 343.34 Million | 333.84 Million | 324.27 Million | 263.46 Million | 263.46 Million |
Gross Margin | 0.24 | 0.35 | 0.12 | 0.67 | 0.12 | 0.36 |
EBIT Margin | 0.05 | -0.00 | 0.04 | 0.12 | -0.39 | 0.05 |
Profit Margin | 0.12 | 0.20 | -0.11 | 0.93 | -0.48 | 0.03 |
EBITDA | 404.85 Thousand | - | -690.49 Thousand | 240.76 Thousand | -545.24 Thousand | 800.16 Thousand |
Earnings Before Tax Margin | 0.08 | 0.24 | 0.04 | 0.12 | -0.39 | 0.05 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | -5.37 Million | 6.31 Million | 4.58 Million | 2.1 Million | -2.6 Million | 11.02 Million |
Cost of Revenue | 3.83 Million | 4.93 Million | 3.27 Million | 1.43 Million | 1.39 Million | 7.14 Million |
Gross Profit | -9.2 Million | 1.37 Million | 1.3 Million | 669.08 Thousand | -4 Million | 3.88 Million |
Operating Expenses | -8.31 Million | 875.04 Thousand | 635.09 Thousand | 310.24 Thousand | 508.08 Thousand | 1.24 Million |
Selling, General and Administrative Expenses | 640.78 Thousand | 875.04 Thousand | 635.09 Thousand | 310.24 Thousand | 660.54 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.95 Million | - | - | - | - | - |
Cost and Expenses | -4.47 Million | 5.81 Million | 3.91 Million | 1.74 Million | 1.9 Million | 8.38 Million |
Operating Income | -893.43 Thousand | 501.49 Thousand | 669.28 Thousand | 358.83 Thousand | -552.73 Thousand | 2.63 Million |
Interest Expense | - | - | - | - | - | 129.73 Thousand |
Income Tax Expense | 332.32 Thousand | 124.79 Thousand | 193.67 Thousand | 119.45 Thousand | 45.79 Thousand | 435.56 Thousand |
Earnings before Tax | -1.22 Million | 962.53 Thousand | 816.02 Thousand | 482.52 Thousand | -638.49 Thousand | 2.6 Million |
Net Income | -887.73 Thousand | 837.74 Thousand | 622.35 Thousand | 363.07 Thousand | -592.7 Thousand | 2.17 Million |
Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 359.69 Million | 358.77 Million | 358.62 Million | 358.62 Million | 343.39 Million | 343.34 Million |
Weighted Average Shares Outstanding (Diluted) | 359.58 Million | 358.62 Million | 358.62 Million | 358.62 Million | 343.34 Million | 343.34 Million |
Gross Margin | 1.71 | 0.22 | 0.28 | 0.32 | 1.53 | 0.35 |
EBIT Margin | -0.12 | 0.07 | 0.15 | 0.17 | -0.00 | - |
Profit Margin | 0.17 | 0.13 | 0.14 | 0.17 | 0.23 | 0.20 |
EBITDA | 664.65 Thousand | 461.03 Thousand | 669.28 Thousand | 358.83 Thousand | 5827.00 | - |
Earnings Before Tax Margin | 0.17 | 0.08 | 0.15 | 0.17 | 0.21 | 0.24 |
6488
DSRLF
3232
600785
5280
1361