USD 0.04
(-0.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.01 Million | 12.38 Million | 22.05 Million | 26.77 Million | 1.84 Million | 3.01 Million |
Total Current Assets | 1.27 Million | 1.52 Million | 1.59 Million | 16.49 Million | 782.37 Thousand | 1.44 Million |
Cash And Short Term Investments | 14.23 Thousand | 17.74 Thousand | 13.22 Thousand | 11.44 Thousand | 6410.00 | 32.88 Thousand |
Cash and Cash Equivalents | 14.23 Thousand | 17.74 Thousand | 13.22 Thousand | 11.44 Thousand | 6410.00 | 32.88 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 208.16 Thousand | 612.45 Thousand | 1.32 Million | 16.18 Million | 515.52 Thousand | 783.75 Thousand |
Inventory | 72.13 Thousand | 82.71 Thousand | 137.7 Thousand | 164.09 Thousand | 106.11 Thousand | 437.81 Thousand |
Other Current Assets | 985.05 Thousand | 808.88 Thousand | 120.34 Thousand | 132.75 Thousand | 154.32 Thousand | 190.78 Thousand |
Total Non-Current Assets | 11.73 Million | 10.86 Million | 20.46 Million | 10.28 Million | 1.06 Million | 1.56 Million |
Net PPE | 63.99 Thousand | 54.78 Thousand | 104.31 Thousand | 93.41 Thousand | 559.51 Thousand | 916.65 Thousand |
Good Will And Intangible Assets | 3.47 Million | 3.26 Million | 13.03 Million | 512.74 Thousand | 501.12 Thousand | 535.1 Thousand |
Good Will | 2.25 Million | 2.25 Million | 12.25 Million | - | - | - |
Intangible Assets | 1.22 Million | 1.01 Million | 782.34 Thousand | 512.74 Thousand | 501.12 Thousand | 535.1 Thousand |
Long-Term Investments | 8430.00 | 2.58 Million | 6.96 Million | 9.47 Million | - | 115.91 Thousand |
Tax Assets | - | - | - | - | - | -1.00 |
Other Non Current Assets | 8.19 Million | 4.96 Million | 358.22 Thousand | 201.85 Thousand | 1.00 | - |
Other Assets | - | - | - | -0.00 | - | 1.00 |
Total Liabilities | 4.23 Million | 5.46 Million | 7.45 Million | 11.72 Million | 2.44 Million | 3.5 Million |
Total Current Liabilities | 1.77 Million | 2.75 Million | 3.2 Million | 5.83 Million | 964.1 Thousand | 947.58 Thousand |
Account Payables | 382.73 Thousand | 811.13 Thousand | 986.54 Thousand | 3.4 Million | 189.34 Thousand | 231.44 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 742.35 Thousand | 1.09 Million | 385.68 Thousand | 536.44 Thousand | 586 Thousand | 417.97 Thousand |
Deferred Revenue | 355.11 Thousand | 412.69 Thousand | - | - | - | - |
Other Current Liabilities | 293.61 Thousand | 853.62 Thousand | 1.83 Million | 1.89 Million | 188.75 Thousand | 298.16 Thousand |
Total Non Current Liabilities | 2.46 Million | 2.7 Million | 4.24 Million | 5.89 Million | 1.47 Million | 2.56 Million |
Long-Term Debt | 2.42 Million | 2.63 Million | 4.21 Million | 5.88 Million | 1.47 Million | 2.54 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.2 Thousand | 61.49 Thousand | 31.53 Thousand | 4878.00 | 9116.00 | 21.33 Thousand |
Other Liabilities | - | -0.00 | - | -0.00 | 1.00 | - |
Total Equity | 8.77 Million | 6.92 Million | 14.6 Million | 15.05 Million | -600.34 Thousand | -496.48 Thousand |
Stock Holders Equity | 8.77 Million | 6.92 Million | 14.6 Million | 15.05 Million | -600.34 Thousand | -496.48 Thousand |
Common Stock | 359.58 Thousand | 343.34 Thousand | 12.51 Million | 14.17 Million | 263.47 Thousand | 263.47 Thousand |
Retained Earnings | 2.21 Million | 912.02 Thousand | -1.25 Million | 4.14 Million | -2.07 Million | -1.4 Million |
Accumulated other comprehensive income | 4.33 Million | 4.15 Million | 2.24 Million | 667.59 Thousand | 570.45 Thousand | -1149.00 |
Common Stock Equity | 8.77 Million | 6.92 Million | 14.6 Million | 15.05 Million | -600.34 Thousand | -496.48 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8430.00 | 2.58 Million | 6.96 Million | 9.47 Million | - | 115.91 Thousand |
Total Debt | 3.16 Million | 3.73 Million | 4.59 Million | 6.42 Million | 2.05 Million | 2.95 Million |
Net Debt | 3.14 Million | 3.71 Million | 4.58 Million | 6.41 Million | 2.04 Million | 2.92 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 13.01 Million | 14.74 Million | 11.95 Million | 15.36 Million | 12.38 Million | 12.38 Million |
Total Current Assets | 1.27 Million | 1.64 Million | 1.45 Million | 1.44 Million | 1.52 Million | 1.52 Million |
Cash And Short Term Investments | 14.23 Thousand | 9154.00 | 9317.00 | 18.11 Thousand | 17.74 Thousand | 17.74 Thousand |
Cash and Cash Equivalents | 14.23 Thousand | 9154.00 | 9317.00 | 18.11 Thousand | 17.74 Thousand | 17.74 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 208.16 Thousand | 407.13 Thousand | 1.22 Million | 1.2 Million | 1.24 Million | 612.45 Thousand |
Inventory | 72.13 Thousand | 39.64 Thousand | 42.71 Thousand | 61.39 Thousand | 82.71 Thousand | 82.71 Thousand |
Other Current Assets | 985.05 Thousand | 1.18 Million | 178.71 Thousand | 153.22 Thousand | 173.12 Thousand | 808.88 Thousand |
Total Non-Current Assets | 11.73 Million | 13.1 Million | 10.49 Million | 13.92 Million | 10.86 Million | 10.86 Million |
Net PPE | 63.99 Thousand | 878.78 Thousand | 919.83 Thousand | 52.93 Thousand | 54.78 Thousand | 54.78 Thousand |
Good Will And Intangible Assets | 3.47 Million | 3.11 Million | 3.06 Million | 3.01 Million | 3.26 Million | 3.26 Million |
Good Will | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.25 Million |
Intangible Assets | 1.22 Million | 861.98 Thousand | 811.98 Thousand | 761.21 Thousand | 1.01 Million | 1.01 Million |
Long-Term Investments | 8430.00 | 1.32 Million | 6.43 Million | 10.77 Million | 7.46 Million | 2.58 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.19 Million | 7.79 Million | 84.71 Thousand | 84.71 Thousand | 84.71 Thousand | 4.96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.23 Million | 5.33 Million | 4.82 Million | 8.87 Million | 6.58 Million | 5.46 Million |
Total Current Liabilities | 1.77 Million | 2.11 Million | 2.05 Million | 2.05 Million | 2.75 Million | 2.75 Million |
Account Payables | 382.73 Thousand | 423 Thousand | 391.34 Thousand | 379.13 Thousand | 811.13 Thousand | 811.13 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 742.35 Thousand | 962.74 Thousand | 917.07 Thousand | 897.92 Thousand | 1.09 Million | 1.09 Million |
Deferred Revenue | 355.11 Thousand | 397.38 Thousand | -1.00 | - | - | - |
Other Current Liabilities | 293.61 Thousand | 733.33 Thousand | 748.93 Thousand | 780.77 Thousand | 853.62 Thousand | 853.62 Thousand |
Total Non Current Liabilities | 2.46 Million | 3.21 Million | 2.76 Million | 6.81 Million | 3.82 Million | 2.7 Million |
Long-Term Debt | 2.42 Million | 3.14 Million | 2.71 Million | 6.76 Million | 3.76 Million | 2.63 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.2 Thousand | 76.06 Thousand | 54.1 Thousand | 54.1 Thousand | 61.49 Thousand | 61.49 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 8.77 Million | 9.4 Million | 7.13 Million | 6.48 Million | 5.79 Million | 6.92 Million |
Stock Holders Equity | 8.77 Million | 9.4 Million | 7.13 Million | 6.48 Million | 5.79 Million | 6.92 Million |
Common Stock | 359.58 Thousand | 358.62 Thousand | 358.62 Thousand | 358.62 Thousand | 343.34 Thousand | 343.34 Thousand |
Retained Earnings | 2.21 Million | 2.73 Million | 1.89 Million | 1.27 Million | 912.02 Thousand | 912.02 Thousand |
Accumulated other comprehensive income | 4.33 Million | 4.46 Million | 3.02 Million | 3.03 Million | 3.02 Million | 4.15 Million |
Common Stock Equity | 8.77 Million | 9.4 Million | 7.13 Million | 6.48 Million | 5.79 Million | 6.92 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8430.00 | 1.32 Million | 6.43 Million | 10.77 Million | 7.46 Million | 2.58 Million |
Total Debt | 3.16 Million | 4.1 Million | 3.62 Million | 7.65 Million | 4.86 Million | 3.73 Million |
Net Debt | 3.14 Million | 4.09 Million | 3.61 Million | 7.64 Million | 4.84 Million | 3.71 Million |
6488
DSRLF
3232
600785
5280
1361