USD 42.88
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.66 Billion | 10.13 Billion | 10.48 Billion | 9.07 Billion | 8.95 Billion | 8.32 Billion |
Total Current Assets | 4.13 Billion | 4.74 Billion | 5.58 Billion | 4.35 Billion | 4.01 Billion | 3.9 Billion |
Cash And Short Term Investments | 575 Million | 589 Million | 1.63 Billion | 1 Billion | 406 Million | 424 Million |
Cash and Cash Equivalents | 575 Million | 589 Million | 547 Million | 436 Million | 377 Million | 422 Million |
Short Term Investments | 186 Million | 409 Million | 1.08 Billion | 568 Million | 29 Million | 2 Million |
Net Receivables | 34 Million | 2.55 Billion | 2.63 Billion | 2.13 Billion | 2.36 Billion | 2.23 Billion |
Inventory | 1.57 Billion | 18 Million | 15 Million | 8 Million | 13 Million | 11 Million |
Other Current Assets | 1.95 Billion | 1.57 Billion | 1.29 Billion | 1.21 Billion | 1.22 Billion | 1.23 Billion |
Total Non-Current Assets | 5.53 Billion | 5.39 Billion | 4.9 Billion | 4.71 Billion | 4.94 Billion | 4.41 Billion |
Net PPE | 527 Million | 614 Million | 547 Million | 620 Million | 695 Million | 332 Million |
Good Will And Intangible Assets | 3.77 Billion | 3.97 Billion | 3.55 Billion | 3.23 Billion | 3.41 Billion | 3.22 Billion |
Good Will | 3.14 Billion | 3.32 Billion | 3.04 Billion | 2.87 Billion | 3.09 Billion | 2.91 Billion |
Intangible Assets | 625 Million | 644 Million | 511 Million | 367 Million | 325 Million | 304 Million |
Long-Term Investments | 405 Million | -33 Million | -678 Million | -130 Million | 360 Million | 444 Million |
Tax Assets | 302 Million | 318 Million | 322 Million | 333 Million | 332 Million | 333 Million |
Other Non Current Assets | 530 Million | 522 Million | 1.16 Billion | 653 Million | 140 Million | 84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.56 Billion | 4.91 Billion | 5.21 Billion | 4.71 Billion | 5.13 Billion | 4.77 Billion |
Total Current Liabilities | 2.63 Billion | 3.67 Billion | 3.6 Billion | 2.88 Billion | 3.45 Billion | 3.48 Billion |
Account Payables | 1.71 Billion | 2.31 Billion | 1.45 Billion | 1.34 Billion | 1.53 Billion | 1.48 Billion |
Tax Payables | 18 Million | 24 Million | 137 Million | 113 Million | 114 Million | 117 Million |
Short Term Debt | 329 Million | 632 Million | 108 Million | 184 Million | 216 Million | 333 Million |
Deferred Revenue | 481 Million | 599 Million | 457 Million | 335 Million | 301 Million | 298 Million |
Other Current Liabilities | 106 Million | 132 Million | 1.58 Billion | 1.01 Billion | 1.4 Billion | 1.36 Billion |
Total Non Current Liabilities | 1.93 Billion | 1.24 Billion | 1.61 Billion | 1.83 Billion | 1.67 Billion | 1.28 Billion |
Long-Term Debt | 689 Million | 438 Million | 908 Million | 965 Million | 1 Billion | 561 Million |
Deferred Revenue Non Current | 6 Million | 5 Million | 2 Million | 4 Million | 6 Million | 9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.17 Billion | 726 Million | 648 Million | 819 Million | 645 Million | 689 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.1 Billion | 5.21 Billion | 5.27 Billion | 4.35 Billion | 3.82 Billion | 3.55 Billion |
Stock Holders Equity | 4.25 Billion | 4.42 Billion | 4.53 Billion | 3.7 Billion | 3.29 Billion | 3.04 Billion |
Common Stock | 192 Million | 192 Million | 192 Million | 192 Million | 192 Million | 192 Million |
Retained Earnings | 4.11 Billion | 4.25 Billion | 4.42 Billion | 3.63 Billion | 3.19 Billion | 2.96 Billion |
Accumulated other comprehensive income | -147 Million | -28 Million | -76 Million | -121 Million | -56 Million | -64 Million |
Common Stock Equity | 4.25 Billion | 4.42 Billion | 4.53 Billion | 3.7 Billion | 3.29 Billion | 3.04 Billion |
Capital Lease Obligation | 225 Million | 385 Million | 332 Million | 384 Million | 432 Million | - |
Total Investments | 405 Million | 376 Million | 409 Million | 438 Million | 389 Million | 446 Million |
Total Debt | 1.24 Billion | 1.07 Billion | 1.01 Billion | 1.14 Billion | 1.22 Billion | 894 Million |
Net Debt | 668 Million | 481 Million | 469 Million | 713 Million | 843 Million | 472 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 10.28 Billion | 9.66 Billion | 9.91 Billion | 9.66 Billion | 9.54 Billion | 9.54 Billion |
Total Current Assets | 4.53 Billion | 4.13 Billion | 4.13 Billion | 4.54 Billion | 4.19 Billion | 4.19 Billion |
Cash And Short Term Investments | 458 Million | 575 Million | 688 Million | 685 Million | 449 Million | 449 Million |
Cash and Cash Equivalents | 458 Million | 575 Million | 575 Million | 575 Million | 449 Million | 449 Million |
Short Term Investments | - | 186 Million | 113 Million | 9 Million | - | - |
Net Receivables | 47 Million | 34 Million | 1.41 Billion | 1.28 Billion | 1.99 Billion | 1.88 Billion |
Inventory | 1.72 Billion | 1.57 Billion | 1.57 Billion | 9 Million | 14 Million | 14 Million |
Other Current Assets | 2.31 Billion | 1.95 Billion | 460 Million | 2.66 Billion | 1.73 Billion | 1.84 Billion |
Total Non-Current Assets | 5.74 Billion | 5.53 Billion | 5.78 Billion | 5.12 Billion | 5.34 Billion | 5.34 Billion |
Net PPE | 533 Million | 527 Million | 527 Million | 527 Million | 604 Million | 604 Million |
Good Will And Intangible Assets | 3.37 Billion | 3.77 Billion | 3.77 Billion | 3.72 Billion | 3.96 Billion | 3.96 Billion |
Good Will | 3.37 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.31 Billion | 3.31 Billion |
Intangible Assets | - | 625 Million | 625 Million | 574 Million | 643 Million | 643 Million |
Long-Term Investments | 383 Million | 405 Million | 517 Million | 453 Million | 372 Million | 372 Million |
Tax Assets | 313 Million | 302 Million | 548 Million | - | 311 Million | - |
Other Non Current Assets | 1.14 Billion | 530 Million | 418 Million | 419 Million | 101 Million | 412 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.49 Billion | 4.56 Billion | 4.81 Billion | 4.56 Billion | 4.9 Billion | 4.9 Billion |
Total Current Liabilities | 3.59 Billion | 2.63 Billion | 2.63 Billion | 2.85 Billion | 3.13 Billion | 3.13 Billion |
Account Payables | 1.99 Billion | 1.71 Billion | 1.23 Billion | 1.24 Billion | 1.85 Billion | 1.85 Billion |
Tax Payables | 16 Million | 18 Million | 18 Million | - | 14 Million | - |
Short Term Debt | 951 Million | 329 Million | 329 Million | 253 Million | 534 Million | 444 Million |
Deferred Revenue | 573 Million | 481 Million | 502 Million | - | 584 Million | - |
Other Current Liabilities | 76 Million | 106 Million | 562 Million | 1.35 Billion | 164 Million | 838 Million |
Total Non Current Liabilities | 1.9 Billion | 1.93 Billion | 2.18 Billion | 1.71 Billion | 1.76 Billion | 1.76 Billion |
Long-Term Debt | 686 Million | 689 Million | 689 Million | 914 Million | 1.01 Billion | 1.01 Billion |
Deferred Revenue Non Current | 6 Million | 6 Million | 7 Million | - | 5 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.14 Billion | 1.17 Billion | 1.17 Billion | 796 Million | 675 Million | 749 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.78 Billion | 5.1 Billion | 5.1 Billion | 5.1 Billion | 4.63 Billion | 4.63 Billion |
Stock Holders Equity | 3.96 Billion | 4.25 Billion | 4.25 Billion | 4.25 Billion | 3.85 Billion | 3.85 Billion |
Common Stock | 192 Million | 192 Million | 192 Million | 192 Million | 192 Million | 192 Million |
Retained Earnings | 3.8 Billion | 4.11 Billion | 4.11 Billion | - | 3.71 Billion | - |
Accumulated other comprehensive income | -40 Million | -147 Million | -147 Million | 4.05 Billion | -131 Million | 3.66 Billion |
Common Stock Equity | 3.96 Billion | 4.25 Billion | 4.25 Billion | 4.25 Billion | 3.85 Billion | 3.85 Billion |
Capital Lease Obligation | 226 Million | 225 Million | 225 Million | 301 Million | 374 Million | 374 Million |
Total Investments | 383 Million | 405 Million | 630 Million | 462 Million | 372 Million | 372 Million |
Total Debt | 1.86 Billion | 1.24 Billion | 1.24 Billion | 1.16 Billion | 1.54 Billion | 1.45 Billion |
Net Debt | 1.4 Billion | 668 Million | 668 Million | 592 Million | 1.1 Billion | 1.01 Billion |
WZZAF
SOLLF
0L73
ICICIBANK
BICEF
002179