USD 0.34
(5.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 102 Thousand | 1000.00 | 30 Thousand | 5000.00 | 5000.00 | 14 Thousand |
Gross Profit | -102 Thousand | -1000.00 | -30 Thousand | -5000.00 | -5000.00 | -14 Thousand |
Operating Expenses | 11.07 Million | 9.36 Million | 5.2 Million | 3.17 Million | 2.12 Million | 2.33 Million |
Selling, General and Administrative Expenses | 11.07 Million | 5.2 Million | 3.11 Million | 1.82 Million | 979 Thousand | 1.06 Million |
Research and Development Expenses | - | - | - | - | - | 1.26 Million |
Other Expenses | - | 4.15 Million | 2.08 Million | 1.34 Million | 1.14 Million | -16 Thousand |
Cost and Expenses | 11.07 Million | 9.36 Million | 5.23 Million | 3.17 Million | 2.13 Million | 2.34 Million |
Operating Income | -11.07 Million | -9.1 Million | -5.34 Million | -3.17 Million | -2.79 Million | -2.89 Million |
Interest Expense | - | 323 Thousand | 25 Thousand | 80 Thousand | - | - |
Income Tax Expense | - | 323 Thousand | -89 Thousand | -27 Thousand | -709 Thousand | -1.12 Million |
Earnings before Tax | -8.99 Million | -9.42 Million | -5.4 Million | -3.22 Million | -1.43 Million | -1.76 Million |
Net Income | -8.99 Million | -9.74 Million | -5.31 Million | -3.2 Million | -724 Thousand | -1.76 Million |
Earnings Per Share Basic | -0.04 | -0.05 | -0.03 | -0.02 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.05 | -0.03 | -0.02 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 212.68 Million | 212.47 Million | 173.49 Million | 179.03 Million | 167.45 Million | 145.21 Million |
Weighted Average Shares Outstanding (Diluted) | 212.68 Million | 212.47 Million | 173.49 Million | 179.03 Million | 167.45 Million | 145.21 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8.89 Million | -9.32 Million | -5.34 Million | -3.22 Million | -1.5 Million | -2.33 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 152 Thousand | - | - | - |
Cost of Revenue | 144 Thousand | 125 Thousand | 26 Thousand | 102 Thousand | 25 Thousand | 26 Thousand |
Gross Profit | -144 Thousand | -125 Thousand | 126 Thousand | -102 Thousand | -25 Thousand | -26 Thousand |
Operating Expenses | 6.4 Million | 3.57 Million | 2.88 Million | 11.07 Million | 3.15 Million | 2.77 Million |
Selling, General and Administrative Expenses | 6.4 Million | 3.57 Million | 2.88 Million | - | 646 Thousand | 613 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -71 Thousand | - | -1.36 Million | - | -70 Thousand | -71 Thousand |
Cost and Expenses | 6.55 Million | 3.7 Million | 2.91 Million | 11.17 Million | 3.17 Million | 2.8 Million |
Operating Income | -6.55 Million | -3.7 Million | -2.91 Million | -11.17 Million | -3.11 Million | -2.73 Million |
Interest Expense | 9000.00 | 77 Thousand | 289 Thousand | -29 Thousand | 7000.00 | 8000.00 |
Income Tax Expense | -1.00 | -1.00 | -5.29 Million | 8.99 Million | 3.12 Million | -63 Thousand |
Earnings before Tax | -6.17 Million | -3.62 Million | -904 Thousand | -8.99 Million | -3.12 Million | -2.74 Million |
Net Income | -6.17 Million | -3.62 Million | -904 Thousand | -8.99 Million | -3.12 Million | -2.74 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 439.27 Million | 320.02 Million | 212.96 Million | 212.68 Million | 212.75 Million | 212.6 Million |
Weighted Average Shares Outstanding (Diluted) | 439.27 Million | 320.02 Million | 212.96 Million | 212.68 Million | 212.75 Million | 212.6 Million |
Gross Margin | - | - | 0.83 | - | - | - |
EBIT Margin | - | - | -18.99 | - | - | - |
Profit Margin | - | - | -5.95 | - | - | - |
EBITDA | -6.4 Million | -3.57 Million | -2.88 Million | - | -3.09 Million | -2.71 Million |
Earnings Before Tax Margin | - | - | -19.16 | - | - | - |
ICIL
9049
2341
ALICON
NILASPACES
0842