Leoch International Technology Limited (0842.HK)
HKD 1.51
(-1.31%)
HKD 1.51
(-1.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.47 Billion | 12.84 Billion | 11.3 Billion | 9.63 Billion | 8.36 Billion | 9.54 Billion |
| Cost of Revenue | 11.52 Billion | 11.25 Billion | 9.79 Billion | 8.44 Billion | 7.34 Billion | 8.48 Billion |
| Gross Profit | 1.94 Billion | 1.59 Billion | 1.5 Billion | 1.18 Billion | 1.01 Billion | 1.05 Billion |
| Operating Expenses | 1.21 Billion | 1.01 Billion | 1.08 Billion | 856.08 Million | 699.17 Million | 717.24 Million |
| Selling, General and Administrative Expenses | 910.36 Million | 722.82 Million | 892.28 Million | 747.53 Million | 665.55 Million | 678.38 Million |
| Research and Development Expenses | 371.86 Million | 382.86 Million | 239.44 Million | 172.72 Million | 119.34 Million | 111.02 Million |
| Other Expenses | - | -91.97 Million | -45.36 Million | -64.17 Million | -85.73 Million | -72.16 Million |
| Cost and Expenses | 12.74 Billion | 12.26 Billion | 10.87 Billion | 9.29 Billion | 8.04 Billion | 9.2 Billion |
| Operating Income | 724.36 Million | 689.6 Million | 373.64 Million | 335.68 Million | 298.03 Million | 347.69 Million |
| Interest Expense | 223.55 Million | 156.22 Million | 143.87 Million | 158.18 Million | 197.77 Million | 202.35 Million |
| Income Tax Expense | 76.01 Million | 68.18 Million | 25.23 Million | 23.68 Million | 31.22 Million | 15.84 Million |
| Earnings before Tax | 643.85 Million | 532.62 Million | 191.96 Million | 161.65 Million | 158.76 Million | 142.98 Million |
| Net Income | 535.37 Million | 481.07 Million | 136.12 Million | 123.73 Million | 132.58 Million | 106.41 Million |
| Earnings Per Share Basic | 0.38 | 0.34 | 0.10 | 0.09 | 0.10 | 0.08 |
| Earnings Per Share Diluted | 0.37 | 0.34 | 0.10 | 0.09 | 0.10 | 0.08 |
| Weighted Average Shares Outstanding | 1.42 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1.36 Billion | 1.36 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
| Gross Margin | 0.14 | 0.12 | 0.13 | 0.12 | 0.12 | 0.11 |
| EBIT Margin | 0.11 | 0.10 | 0.08 | 0.08 | 0.09 | 0.08 |
| Profit Margin | 0.04 | 0.04 | 0.01 | 0.01 | 0.02 | 0.01 |
| EBITDA | 1.44 Billion | 1.3 Billion | 884.28 Million | 774.6 Million | 769.91 Million | 737.81 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.03 | 0.03 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 7.54 Billion | 13.47 Billion | 7.46 Billion | 6 Billion | 6.67 Billion | 12.84 Billion |
| Cost of Revenue | 6.48 Billion | 11.52 Billion | 6.34 Billion | 5.18 Billion | 5.76 Billion | 11.25 Billion |
| Gross Profit | 1.06 Billion | 1.94 Billion | 1.12 Billion | 817.98 Million | 909.36 Million | 1.59 Billion |
| Operating Expenses | 788.63 Million | 1.21 Billion | 797.24 Million | 460.87 Million | 403.33 Million | 1.01 Billion |
| Selling, General and Administrative Expenses | 497.71 Million | - | 490.66 Million | 415.56 Million | 294.53 Million | - |
| Research and Development Expenses | 290.92 Million | - | 306.57 Million | 290.43 Million | 350.31 Million | - |
| Other Expenses | - | 18.36 Million | - | - | - | -91.97 Million |
| Cost and Expenses | 7.26 Billion | 12.74 Billion | 7.13 Billion | 5.64 Billion | 6.17 Billion | 12.26 Billion |
| Operating Income | 273.13 Million | 665.61 Million | 328.48 Million | 241.72 Million | 354.13 Million | 689.6 Million |
| Interest Expense | - | 223.55 Million | - | - | - | 156.22 Million |
| Income Tax Expense | 24.3 Million | 76.01 Million | 42.98 Million | 33.03 Million | 32.58 Million | 68.18 Million |
| Earnings before Tax | 266.04 Million | 643.85 Million | 378.19 Million | 265.66 Million | 438.85 Million | 532.62 Million |
| Net Income | 244.81 Million | 535.37 Million | 326.25 Million | 209.11 Million | 401.05 Million | 481.07 Million |
| Earnings Per Share Basic | 0.17 | - | 0.23 | 0.15 | 0.29 | - |
| Earnings Per Share Diluted | 0.17 | - | 0.23 | 0.14 | 0.29 | - |
| Weighted Average Shares Outstanding | 1.41 Billion | 1.36 Billion | 1.42 Billion | 1.42 Billion | 1.38 Billion | 1.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1.45 Billion | 1.44 Billion | 1.45 Billion | 1.36 Billion | 1.36 Billion |
| Gross Margin | 0.14 | 0.14 | 0.15 | 0.14 | 0.14 | 0.12 |
| EBIT Margin | 0.08 | - | 0.08 | 0.07 | 0.08 | - |
| Profit Margin | 0.03 | 0.04 | 0.04 | 0.03 | 0.06 | 0.04 |
| EBITDA | 586.4 Million | - | 577.66 Million | 419.8 Million | 547.78 Million | - |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 |
REEMF
ICIL
9049
ASHIANA
ALICON
NILASPACES