USD 2103.93
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | -27.05 | -25.43 | -2000.00 | -9356.00 | -264.23 Thousand | -190.09 Thousand |
Net Income | -30.56 | -25.43 | - | -119.32 Thousand | -288.63 Thousand | -200.49 Thousand |
Depreciation & Amortization | - | - | - | 263.00 | 24.38 Thousand | 10.39 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 3.52 | - | -2000.00 | 1984.00 | 16.00 | 184.00 |
Other non-cash items | - | - | 2000.00 | 108.24 Thousand | 48.77 Thousand | 20.6 Thousand |
Investing Cash Flow | - | - | - | - | - | -3619.00 |
Investments in PPE | - | - | - | - | - | -3619.00 |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 27.05 | 25.43 | 2000.00 | 9372.00 | 252.72 Thousand | 201.85 Thousand |
Debt repayment | - | - | -2000.00 | -9372.00 | -252.72 Thousand | -201.85 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 27.05 | 25.43 | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | -2000.00 | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 3.52 | - | - | 1984.00 | 16.00 | 184.00 |
Cash at beginning of period | 16.00 | 16.00 | 16.00 | - | 11.51 Thousand | 3376.00 |
Cash at end of period | 16.00 | 16.00 | 16.00 | 16.00 | 1.00 | 11.51 Thousand |
Capital Expenditure | - | - | - | - | - | -3619.00 |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | 16.00 | -11.5 Thousand | 8134.00 |
Free Cash Flow | -27.05 | -25.43 | -2000.00 | -9356.00 | -264.23 Thousand | -193.71 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -13.73 | - | - | -10.15 | -30.56 | -6.85 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | 3.52 | 3.52 | - |
Other non-cash items | 13.73 | - | - | - | - | 6.85 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 14.57 Thousand | - | - | 6.64 | 27.05 | - |
Debt repayment | -14.57 Thousand | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 29.14 Thousand | - | - | 6.64 | 27.05 | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | 3.52 | 3.52 | - |
Cash at beginning of period | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
Cash at end of period | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | -14.57 Thousand | - | - | -6.64 | -27.05 | - |
OKAS
ENGI3
CHECK
00499K
601106
0581