USD 310.0
(-0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.93 Billion | 4.05 Billion | 3.66 Billion | 3.32 Billion | 2.54 Billion | 2.2 Billion |
Total Current Assets | 549.03 Million | 158.65 Million | 210.16 Million | 203.2 Million | 76.84 Million | 82.31 Million |
Cash And Short Term Investments | 549.03 Million | 146.59 Million | 161.05 Million | 193.01 Million | 24.88 Million | 66.45 Million |
Cash and Cash Equivalents | 549.03 Million | 146.59 Million | 161.05 Million | 193.01 Million | 68.27 Million | 66.45 Million |
Short Term Investments | - | - | - | - | -43.39 Million | - |
Net Receivables | - | 12.06 Million | 9.1 Million | 10.18 Million | 8.56 Million | - |
Inventory | - | -158.65 Million | -170.16 Million | -203.2 Million | -33.44 Million | - |
Other Current Assets | 565.7 Million | 158.65 Million | 210.16 Million | 203.2 Million | 76.84 Million | 82.31 Million |
Total Non-Current Assets | 4.38 Billion | 3.89 Billion | 3.45 Billion | 3.12 Billion | 2.47 Billion | 2.12 Billion |
Net PPE | 12.57 Million | 13.33 Million | 14.82 Million | 16.75 Million | 17.64 Million | 12.38 Million |
Good Will And Intangible Assets | 4.17 Billion | 3.67 Billion | 3.37 Billion | 3.05 Billion | 2.38 Billion | 2.06 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 139.25 Million | 158.03 Million | 21.17 Million | 21.01 Million | 35.32 Million | 19.51 Million |
Tax Assets | 37.83 Million | 38.55 Million | 25.18 Million | 21.15 Million | 15.85 Million | 14.23 Million |
Other Non Current Assets | 17.43 Million | 12.72 Million | 13.2 Million | 8.3 Million | 12.86 Million | 14.22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.51 Billion | 3.7 Billion | 3.35 Billion | 3.05 Billion | 2.31 Billion | 1.99 Billion |
Total Current Liabilities | 7.16 Million | 3.03 Billion | 3.01 Billion | 2.73 Billion | 1.99 Billion | 1.56 Billion |
Account Payables | - | 994 Thousand | 451 Thousand | 307 Thousand | 372 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 50.3 Million | 100.41 Million | 9.05 Million | 6.07 Million | 141.08 Million | 213 Million |
Deferred Revenue | - | -994 Thousand | -451 Thousand | -307 Thousand | -372 Thousand | - |
Other Current Liabilities | -43.14 Million | 2.93 Billion | 3 Billion | 2.72 Billion | 1.84 Billion | 1.35 Billion |
Total Non Current Liabilities | 4.51 Billion | 669.93 Million | 339.43 Million | 321.63 Million | 320.47 Million | 435.51 Million |
Long-Term Debt | - | 100 Million | 8 Million | 8 Million | 8 Million | 52 Million |
Deferred Revenue Non Current | - | 412.5 Million | 323.31 Million | 283.31 Million | 298.41 Million | 371.77 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.5 Billion | 144.48 Million | 3.61 Million | 25.25 Million | 11.13 Million | 10.12 Million |
Other Liabilities | -7.16 Million | - | 1.00 | 1.00 | - | - |
Total Equity | 417.73 Million | 353.01 Million | 308.35 Million | 269.47 Million | 236.63 Million | 208.67 Million |
Stock Holders Equity | 417.73 Million | 353.01 Million | 308.35 Million | 269.47 Million | 236.63 Million | 208.67 Million |
Common Stock | 37.27 Million | 40.06 Million | 37.74 Million | 36.12 Million | 34.77 Million | 34.05 Million |
Retained Earnings | 376.35 Million | 318.1 Million | 272.24 Million | 229.62 Million | 199.76 Million | 176.08 Million |
Accumulated other comprehensive income | 4.1 Million | -5.15 Million | -1.63 Million | 3.72 Million | 2.1 Million | -1.46 Million |
Common Stock Equity | 417.73 Million | 353.01 Million | 308.35 Million | 269.47 Million | 236.63 Million | 208.67 Million |
Capital Lease Obligation | 1.32 Million | 1.11 Million | 1.66 Million | 2.78 Million | 3.32 Million | - |
Total Investments | 139.25 Million | 158.03 Million | 21.17 Million | 21.01 Million | 35.32 Million | 19.51 Million |
Total Debt | 51.63 Million | 101.52 Million | 10.72 Million | 16.85 Million | 152.4 Million | 265 Million |
Net Debt | -497.4 Million | -45.06 Million | -150.33 Million | -176.15 Million | 84.13 Million | 198.54 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.94 Billion | - | - | - | - | 4.05 Billion |
Total Current Assets | 565.7 Million | - | - | - | - | 158.65 Million |
Cash And Short Term Investments | 549.03 Million | - | - | - | - | 146.59 Million |
Cash and Cash Equivalents | 549.03 Million | - | - | - | - | 146.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | 12.06 Million |
Inventory | - | - | - | - | - | -158.65 Million |
Other Current Assets | 565.7 Million | - | - | - | - | 158.65 Million |
Total Non-Current Assets | 4.37 Billion | - | - | - | - | 3.89 Billion |
Net PPE | 12.57 Million | - | - | - | - | 13.33 Million |
Good Will And Intangible Assets | 4.17 Billion | - | - | - | - | 3.67 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 139.25 Million | - | - | - | - | 158.03 Million |
Tax Assets | 37.83 Million | - | - | - | - | 38.55 Million |
Other Non Current Assets | 13.4 Million | - | - | - | - | 12.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.52 Billion | - | - | - | - | 3.7 Billion |
Total Current Liabilities | 4.23 Billion | - | - | - | - | 3.03 Billion |
Account Payables | - | - | - | - | - | 994 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 50.3 Million | - | - | - | - | 100.41 Million |
Deferred Revenue | - | - | - | - | - | -994 Thousand |
Other Current Liabilities | 4.18 Billion | - | - | - | - | 2.93 Billion |
Total Non Current Liabilities | 294.14 Million | - | - | - | - | 669.93 Million |
Long-Term Debt | - | - | - | - | - | 100 Million |
Deferred Revenue Non Current | - | - | - | - | - | 412.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 281.5 Million | - | - | - | - | 144.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 417.73 Million | 418 Million | 405 Million | 384 Million | 366.5 Million | 353.01 Million |
Stock Holders Equity | 417.73 Million | 418 Million | 405 Million | 384 Million | 366.5 Million | 353.01 Million |
Common Stock | 37.27 Million | - | - | - | - | 40.06 Million |
Retained Earnings | 376.35 Million | - | - | - | - | 318.1 Million |
Accumulated other comprehensive income | 4.1 Million | - | - | - | - | -5.15 Million |
Common Stock Equity | 417.73 Million | 418 Million | 405 Million | 384 Million | 366.5 Million | 353.01 Million |
Capital Lease Obligation | 1.32 Million | - | - | - | - | 1.11 Million |
Total Investments | 139.25 Million | - | - | - | - | 158.03 Million |
Total Debt | 51.63 Million | - | - | - | - | 101.52 Million |
Net Debt | -497.4 Million | - | - | - | - | -45.06 Million |
LAAC
BCAL
AUB
RINIF
8093
FRTN