USD 0.8
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 732.5 Million | 738.4 Million | 858.9 Million | 858.1 Million | 927.1 Million | 709.3 Million |
Total Current Assets | 96 Million | 106.2 Million | 142.5 Million | 98.8 Million | 108.5 Million | 92.3 Million |
Cash And Short Term Investments | 66.09 Million | 60 Million | 97.9 Million | 69.6 Million | 73.6 Million | 61.8 Million |
Cash and Cash Equivalents | 66.09 Million | 60 Million | 97.9 Million | 69.6 Million | 73.6 Million | 61.8 Million |
Short Term Investments | - | 1.9 Million | 20 Million | 10 Million | 40 Million | -4.1 Million |
Net Receivables | 27.6 Million | 28.8 Million | 18.6 Million | 26.4 Million | 21 Million | 7 Million |
Inventory | 2 Million | 2.2 Million | 2.3 Million | 2 Million | 2 Million | 2.7 Million |
Other Current Assets | 300 Thousand | 15.2 Million | 23.7 Million | 800 Thousand | 11.9 Million | 20.8 Million |
Total Non-Current Assets | 636.5 Million | 632.2 Million | 716.4 Million | 759.3 Million | 818.6 Million | 617 Million |
Net PPE | 176.6 Million | 161.6 Million | 214.7 Million | 246 Million | 289.7 Million | 161.5 Million |
Good Will And Intangible Assets | 446.4 Million | 456.8 Million | 493.6 Million | 504.6 Million | 521 Million | 447.8 Million |
Good Will | 220.3 Million | 220.3 Million | 220.3 Million | 218.2 Million | 220.2 Million | 166.6 Million |
Intangible Assets | 226.1 Million | 236.5 Million | 273.3 Million | 286.4 Million | 300.8 Million | 281.2 Million |
Long-Term Investments | 5.2 Million | 6.2 Million | 6.7 Million | 5.1 Million | 7 Million | 7.6 Million |
Tax Assets | 8.3 Million | 7.6 Million | 1.4 Million | 3.6 Million | 900 Thousand | 100 Thousand |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 393.5 Million | 408.4 Million | 431.6 Million | 496.9 Million | 561.2 Million | 311.3 Million |
Total Current Liabilities | 204.2 Million | 245 Million | 216.5 Million | 216.4 Million | 220.7 Million | 222 Million |
Account Payables | 149 Million | 126.1 Million | 131.1 Million | 126.3 Million | 142.6 Million | 145.2 Million |
Tax Payables | 4.2 Million | 5.7 Million | 4.2 Million | 3.1 Million | 2.5 Million | 7.2 Million |
Short Term Debt | 47.4 Million | 105.9 Million | 74.3 Million | 81.6 Million | 72.6 Million | 54.7 Million |
Deferred Revenue | 4.2 Million | - | - | - | - | - |
Other Current Liabilities | 3.6 Million | 13 Million | 11.1 Million | 8.5 Million | 5.5 Million | 22.1 Million |
Total Non Current Liabilities | 189.3 Million | 163.4 Million | 215.1 Million | 280.5 Million | 340.5 Million | 89.3 Million |
Long-Term Debt | 29.1 Million | 126.8 Million | 185.4 Million | 242.4 Million | 297 Million | 5.3 Million |
Deferred Revenue Non Current | 120.8 Million | - | - | 19.7 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.6 Million | 35.1 Million | 9.2 Million | 100 Thousand | 21 Million | 61.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 339 Million | 330 Million | 427.3 Million | 361.2 Million | 365.9 Million | 398 Million |
Stock Holders Equity | 339 Million | 329.7 Million | 427.4 Million | 361.3 Million | 366.1 Million | 398 Million |
Common Stock | 65 Million | 65 Million | 65 Million | 65 Million | 54.2 Million | 54.2 Million |
Retained Earnings | 71 Million | 61.6 Million | 158.7 Million | 92.6 Million | 161.3 Million | 194.3 Million |
Accumulated other comprehensive income | 47.3 Million | 47.4 Million | 48 Million | 48 Million | 52.2 Million | 51.09 Million |
Common Stock Equity | 339 Million | 329.7 Million | 427.4 Million | 361.3 Million | 366.1 Million | 398 Million |
Capital Lease Obligation | 120.8 Million | 169 Million | 181.7 Million | 206.9 Million | 240.5 Million | 6.9 Million |
Total Investments | 5.2 Million | 6.2 Million | 6.7 Million | 5.1 Million | 7 Million | 3.5 Million |
Total Debt | 197.3 Million | 232.7 Million | 259.7 Million | 324 Million | 369.6 Million | 60 Million |
Net Debt | 131.2 Million | 172.7 Million | 161.8 Million | 254.4 Million | 296 Million | -1.8 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 732.5 Million | 732.5 Million | 740.9 Million | 740.9 Million | 738.4 Million | 738.4 Million |
Total Current Assets | 96 Million | 96 Million | 107.9 Million | 107.9 Million | 106.2 Million | 106.2 Million |
Cash And Short Term Investments | 66.09 Million | 66.09 Million | 69.7 Million | 69.7 Million | 60 Million | 60 Million |
Cash and Cash Equivalents | 66.09 Million | 66.09 Million | 69.7 Million | 69.7 Million | 60 Million | 60 Million |
Short Term Investments | - | - | - | - | 1.9 Million | 1.9 Million |
Net Receivables | 27.6 Million | 27.6 Million | 33.7 Million | - | 28.8 Million | 28.8 Million |
Inventory | 2 Million | 2 Million | 2.4 Million | 2.4 Million | 2.2 Million | 2.2 Million |
Other Current Assets | 300 Thousand | 300 Thousand | 2.1 Million | 35.8 Million | 15.2 Million | 15.2 Million |
Total Non-Current Assets | 636.5 Million | 636.5 Million | 633 Million | 633 Million | 632.2 Million | 632.2 Million |
Net PPE | 176.6 Million | 176.6 Million | 165.3 Million | 165.3 Million | 161.6 Million | 161.6 Million |
Good Will And Intangible Assets | - | 446.4 Million | 454.5 Million | 454.5 Million | 456.8 Million | 456.8 Million |
Good Will | - | 220.3 Million | - | - | 220.3 Million | 220.3 Million |
Intangible Assets | - | 226.1 Million | 454.5 Million | 454.5 Million | 236.5 Million | 236.5 Million |
Long-Term Investments | 5.2 Million | 5.2 Million | 5.1 Million | - | 6.2 Million | 6.2 Million |
Tax Assets | 8.3 Million | 8.3 Million | 8.1 Million | - | 7.6 Million | 7.6 Million |
Other Non Current Assets | 446.4 Million | - | - | 13.2 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 393.5 Million | 393.5 Million | 405.6 Million | 405.6 Million | 408.4 Million | 408.4 Million |
Total Current Liabilities | 204.2 Million | 204.2 Million | 245.9 Million | 245.9 Million | 245 Million | 245 Million |
Account Payables | 149 Million | 149 Million | 142.2 Million | 142.2 Million | 126.1 Million | 126.1 Million |
Tax Payables | 4.2 Million | 4.2 Million | 2.5 Million | - | 5.7 Million | 5.7 Million |
Short Term Debt | 47.4 Million | 47.4 Million | 96.5 Million | 54.4 Million | 105.9 Million | 105.9 Million |
Deferred Revenue | 4.2 Million | 4.2 Million | 2.5 Million | - | - | - |
Other Current Liabilities | 3.6 Million | 3.6 Million | 4.7 Million | 49.3 Million | 13 Million | 13 Million |
Total Non Current Liabilities | 189.3 Million | 189.3 Million | 159.7 Million | 159.7 Million | 163.4 Million | 163.4 Million |
Long-Term Debt | 29.1 Million | 29.1 Million | 120.2 Million | 120.2 Million | 126.8 Million | 126.8 Million |
Deferred Revenue Non Current | 120.8 Million | 120.8 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.6 Million | 36.6 Million | 37.9 Million | 39.5 Million | 35.1 Million | 35.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 339 Million | 339 Million | 335.3 Million | 335.3 Million | 330 Million | 330 Million |
Stock Holders Equity | 339 Million | 339 Million | 335.2 Million | 335.2 Million | 329.7 Million | 329.7 Million |
Common Stock | 65 Million | 65 Million | 65 Million | 65 Million | 65 Million | 65 Million |
Retained Earnings | 71 Million | 71 Million | 66.8 Million | 66.8 Million | 61.6 Million | 61.6 Million |
Accumulated other comprehensive income | 47.3 Million | 47.3 Million | 47.7 Million | 47.7 Million | 47.4 Million | 47.4 Million |
Common Stock Equity | 339 Million | 339 Million | 335.2 Million | 335.2 Million | 329.7 Million | 329.7 Million |
Capital Lease Obligation | 120.8 Million | 120.8 Million | 120.2 Million | 162.3 Million | 169 Million | 169 Million |
Total Investments | 5.2 Million | 5.2 Million | 5.1 Million | - | 6.2 Million | 6.2 Million |
Total Debt | 197.3 Million | 197.3 Million | 216.7 Million | 174.6 Million | 232.7 Million | 232.7 Million |
Net Debt | 131.2 Million | 131.2 Million | 147 Million | 104.9 Million | 172.7 Million | 172.7 Million |
4C
002739
PRIMAGR
002921
ENE
2767