USD 4.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 87.45 Million | 92.43 Million | 95.84 Million | 95.83 Million | 96.24 Million | 95.66 Million |
Total Current Assets | 7.34 Million | - | - | - | - | - |
Cash And Short Term Investments | 5.52 Million | 7.14 Million | 8.54 Million | 8.24 Million | 7.31 Million | 4.43 Million |
Cash and Cash Equivalents | 459.97 Thousand | 3.15 Million | 2.37 Million | 2.29 Million | 1 Million | 4.43 Million |
Short Term Investments | 5.06 Million | 3.99 Million | 6.17 Million | 5.94 Million | 6.31 Million | - |
Net Receivables | 53.61 Thousand | 70.35 Thousand | 70.4 Thousand | 44.44 Thousand | 73.47 Thousand | 45.89 Thousand |
Inventory | 1.18 Million | - | - | - | - | - |
Other Current Assets | 577.3 Thousand | -7.21 Million | -8.62 Million | -8.29 Million | -7.39 Million | -4.48 Million |
Total Non-Current Assets | 80.1 Million | 55.05 Million | 56.42 Million | 56.02 Million | 56.6 Million | - |
Net PPE | 29.61 Million | 183.43 Thousand | 10.99 Thousand | 11.9 Thousand | 17.33 Thousand | 21.5 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 50.47 Million | 54.25 Million | 56.1 Million | 55.39 Million | 53.39 Million | 56.81 Million |
Tax Assets | - | - | - | 15.44 Thousand | - | - |
Other Non Current Assets | 10.63 Thousand | -54.44 Million | -56.11 Million | -55.42 Million | -53.41 Million | -56.83 Million |
Other Assets | - | 92.43 Million | 95.84 Million | 95.83 Million | 96.24 Million | 95.66 Million |
Total Liabilities | 24.71 Million | 26.2 Million | 26 Million | 26.29 Million | 26.28 Million | 26.17 Million |
Total Current Liabilities | 1.09 Million | 610.15 Thousand | 393.66 Thousand | 386.7 Thousand | - | - |
Account Payables | 146.93 Thousand | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 435.85 Thousand | 610.15 Thousand | 393.66 Thousand | 386.7 Thousand | - | - |
Deferred Revenue | 241.48 Thousand | 263.81 Thousand | 205.13 Thousand | 229.68 Thousand | 250.01 Thousand | 156.54 Thousand |
Other Current Liabilities | 267.46 Thousand | -263.81 Thousand | -205.13 Thousand | -229.68 Thousand | -250.01 Thousand | -156.54 Thousand |
Total Non Current Liabilities | 23.62 Million | 26.2 Million | 26 Million | 26.29 Million | 26.28 Million | 26.17 Million |
Long-Term Debt | 23.41 Million | 23.83 Million | 24.22 Million | 24.59 Million | 25.17 Million | 25.15 Million |
Deferred Revenue Non Current | 241.48 Thousand | 263.81 Thousand | 205.13 Thousand | 229.68 Thousand | 250.01 Thousand | 156.54 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 850.26 Thousand | 2.11 Million | 1.57 Million | 1.23 Million | 867.22 Thousand | 858.95 Thousand |
Other Liabilities | - | -610.15 Thousand | -393.66 Thousand | -386.7 Thousand | 26.28 Million | 26.17 Million |
Total Equity | 62.74 Million | 66.22 Million | 69.83 Million | 69.54 Million | 69.95 Million | 69.49 Million |
Stock Holders Equity | 61.68 Million | 65.53 Million | 69.47 Million | 69.37 Million | 69.86 Million | 69.45 Million |
Common Stock | 48.15 Thousand | 48.15 Thousand | 48.15 Thousand | 48.15 Thousand | 48.15 Thousand | 48.15 Thousand |
Retained Earnings | 47.62 Million | 51.47 Million | 55.41 Million | 55.3 Million | 55.8 Million | 55.36 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 61.68 Million | 65.53 Million | 69.47 Million | 69.37 Million | 69.86 Million | 69.45 Million |
Capital Lease Obligation | 254.83 Thousand | - | - | - | - | - |
Total Investments | 55.54 Million | 58.25 Million | 62.28 Million | 61.34 Million | 59.71 Million | 56.81 Million |
Total Debt | 23.85 Million | 24.44 Million | 24.62 Million | 24.97 Million | 25.17 Million | 25.15 Million |
Net Debt | 23.39 Million | 21.29 Million | 22.25 Million | 22.68 Million | 24.16 Million | 20.71 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 86.7 Million | 87.43 Million | 87.45 Million | 87.45 Million | 92.93 Million | 92.4 Million |
Total Current Assets | - | - | - | - | - | - |
Cash And Short Term Investments | 6.96 Million | 6.24 Million | 6.09 Million | 6.09 Million | 5.9 Million | 5.9 Million |
Cash and Cash Equivalents | 983.12 Thousand | 1.07 Million | 1.02 Million | 1.02 Million | 3.65 Million | 3.63 Million |
Short Term Investments | 5.98 Million | 5.17 Million | 5.06 Million | 5.06 Million | 2.24 Million | 2.26 Million |
Net Receivables | 63.87 Thousand | 57.3 Thousand | 67.34 Thousand | 67.34 Thousand | 70.32 Thousand | 62.27 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | -7.03 Million | -6.3 Million | -6.16 Million | -6.16 Million | -5.97 Million | -5.96 Million |
Total Non-Current Assets | - | - | - | - | 57.32 Million | 56.62 Million |
Net PPE | 254.33 Thousand | 269.07 Thousand | 283.7 Thousand | 283.7 Thousand | 311.66 Thousand | 345.39 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 49.47 Million | 50.46 Million | 50.47 Million | 50.47 Million | 56.58 Million | 55.66 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -49.72 Million | -50.73 Million | 1.19 Million | 1.19 Million | -56.89 Million | -56.01 Million |
Other Assets | 86.7 Million | 87.43 Million | 87.45 Million | 87.45 Million | 92.93 Million | 92.4 Million |
Total Liabilities | 25.01 Million | 25.03 Million | 24.71 Million | 24.71 Million | 25.57 Million | 25.54 Million |
Total Current Liabilities | - | 493.32 Thousand | 486.56 Thousand | 486.56 Thousand | 492.51 Thousand | 514.22 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 500.16 Thousand | 493.32 Thousand | 486.56 Thousand | 486.56 Thousand | 492.51 Thousand | 514.22 Thousand |
Deferred Revenue | 258.95 Thousand | 255.3 Thousand | 241.48 Thousand | 241.48 Thousand | 257.58 Thousand | 280.14 Thousand |
Other Current Liabilities | -759.11 Thousand | -255.3 Thousand | -241.48 Thousand | -241.48 Thousand | -257.58 Thousand | -280.14 Thousand |
Total Non Current Liabilities | 25.01 Million | 24.84 Million | 24.5 Million | 24.5 Million | 25.35 Million | 25.31 Million |
Long-Term Debt | 23.2 Million | 23.3 Million | 23.41 Million | 23.41 Million | 23.5 Million | 23.6 Million |
Deferred Revenue Non Current | 258.95 Thousand | 255.3 Thousand | 241.48 Thousand | 241.48 Thousand | 257.58 Thousand | 280.14 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -23.46 Million | 1.28 Million | 850.26 Thousand | 850.26 Thousand | 1.59 Million | 1.42 Million |
Other Liabilities | 25.01 Million | -302.51 Thousand | -282.44 Thousand | -282.44 Thousand | -275.25 Thousand | -283.97 Thousand |
Total Equity | 61.68 Million | 62.39 Million | 62.74 Million | 62.74 Million | 67.36 Million | 66.86 Million |
Stock Holders Equity | 60.49 Million | 61.27 Million | 61.68 Million | 61.68 Million | 66.41 Million | 66 Million |
Common Stock | 48.15 Thousand | 48.15 Thousand | 48.15 Thousand | 48.15 Thousand | 48.15 Thousand | 48.15 Thousand |
Retained Earnings | 46.43 Million | 47.21 Million | 47.62 Million | 47.62 Million | 52.35 Million | 51.94 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 60.49 Million | 61.27 Million | 61.68 Million | 61.68 Million | 66.41 Million | 66 Million |
Capital Lease Obligation | - | 190.81 Thousand | 204.12 Thousand | 204.12 Thousand | 217.26 Thousand | 230.24 Thousand |
Total Investments | 55.45 Million | 55.63 Million | 55.54 Million | 55.54 Million | 58.82 Million | 57.93 Million |
Total Debt | 23.7 Million | 23.99 Million | 24.1 Million | 24.1 Million | 24.2 Million | 24.34 Million |
Net Debt | 22.72 Million | 22.91 Million | 23.08 Million | 23.08 Million | 20.54 Million | 20.71 Million |
6535
AU
9302
VRPX
PNBK
000066