USD 0.02
(-21.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.89 Million | 459.6 Thousand | 180.78 Thousand | - | - | - |
Cost of Revenue | 3.88 Million | 93.98 Thousand | 27.48 Thousand | - | - | - |
Gross Profit | 1.01 Million | 365.61 Thousand | 153.3 Thousand | - | - | - |
Operating Expenses | 658.29 Thousand | 358.14 Thousand | 83.09 Thousand | 16.52 Thousand | 77.61 Thousand | 89.01 Thousand |
Selling, General and Administrative Expenses | 658.29 Thousand | 358.14 Thousand | 83.09 Thousand | 16.52 Thousand | 77.61 Thousand | 89.01 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.53 Million | 452.12 Thousand | 110.58 Thousand | 16.52 Thousand | 77.61 Thousand | 89.01 Thousand |
Operating Income | 354.3 Thousand | 7480.00 | 70.2 Thousand | -16.53 Thousand | -77.62 Thousand | -89.02 Thousand |
Interest Expense | 4219.00 | 4964.00 | 5000.00 | 5014.00 | 5000.00 | 5000.00 |
Income Tax Expense | 12.92 Thousand | 969.00 | 2207.00 | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | 1.05 Million | 3159.00 | 65.8 Thousand | -21.53 Thousand | -82.61 Thousand | -94.01 Thousand |
Net Income | 1.04 Million | 2190.00 | 63.59 Thousand | -21.53 Thousand | -82.61 Thousand | -94.01 Thousand |
Earnings Per Share Basic | 0.01 | - | 0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.01 | - | 0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 91.64 Million | 91.64 Million | 90.14 Million | 89.64 Million | 89.64 Million | 89.17 Million |
Weighted Average Shares Outstanding (Diluted) | 133.16 Million | 111.72 Million | 98.95 Million | 89.64 Million | 89.64 Million | 89.17 Million |
Gross Margin | 0.21 | 0.80 | 0.85 | - | - | - |
EBIT Margin | 0.23 | 0.02 | 0.39 | - | - | - |
Profit Margin | 0.21 | 0.00 | 0.35 | - | - | - |
EBITDA | 1.1 Million | 9975.00 | 70.8 Thousand | -16.53 Thousand | -77.62 Thousand | -89.02 Thousand |
Earnings Before Tax Margin | 0.07 | 0.02 | 0.39 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.27 Million | 1.05 Million | 1.3 Million | 4.89 Million | 1.28 Million | 1.67 Million |
Cost of Revenue | 1.01 Million | 786.06 Thousand | 883.34 Thousand | 3.88 Million | 1.07 Million | 1.4 Million |
Gross Profit | 259.54 Thousand | 271.09 Thousand | 422.38 Thousand | 1.01 Million | 208.28 Thousand | 269.87 Thousand |
Operating Expenses | 158.25 Thousand | 197.13 Thousand | 261.51 Thousand | 658.29 Thousand | 101.63 Thousand | 166.03 Thousand |
Selling, General and Administrative Expenses | 158.25 Thousand | 197.13 Thousand | 261.51 Thousand | - | 101.63 Thousand | 166.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.17 Million | 983.19 Thousand | 1.14 Million | 4.53 Million | 1.17 Million | 1.57 Million |
Operating Income | 101.29 Thousand | 73.96 Thousand | 160.88 Thousand | 354.3 Thousand | 106.65 Thousand | 103.84 Thousand |
Interest Expense | - | - | 1019.00 | 4219.00 | 994.00 | 1066.00 |
Income Tax Expense | 11.34 Thousand | 4.00 | 5075.00 | 12.92 Thousand | 4683.00 | 2276.00 |
Earnings before Tax | 104.74 Thousand | 80.5 Thousand | 157 Thousand | 1.05 Million | 106.37 Thousand | 83.45 Thousand |
Net Income | 93.4 Thousand | 80.5 Thousand | 151.92 Thousand | 1.04 Million | 101.69 Thousand | 81.17 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 91.64 Million | 91.64 Million | 91.64 Million | 91.64 Million | 91.64 Million | 91.64 Million |
Weighted Average Shares Outstanding (Diluted) | 118.79 Million | 156.68 Million | 91.64 Million | 133.16 Million | 124.56 Million | 123.65 Million |
Gross Margin | 0.20 | 0.26 | 0.32 | 0.21 | 0.16 | 0.16 |
EBIT Margin | 0.11 | 0.12 | 0.14 | - | 0.09 | 0.07 |
Profit Margin | 0.07 | 0.08 | 0.12 | 0.21 | 0.08 | 0.05 |
EBITDA | 145.74 Thousand | 123.73 Thousand | 177.04 Thousand | - | 118.96 Thousand | 111.73 Thousand |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.12 | 0.07 | 0.08 | 0.06 |
FSC
MME
WOCKPHARMA
BCMXY
HINDCOMPOS
RSMXF