USD 0.02
(-21.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 1.61 Million | 256.13 Thousand | 293.62 Thousand | 250.00 | 9319.00 | 40.58 Thousand |
Total Current Assets | 1.24 Million | 141.66 Thousand | 206.84 Thousand | 250.00 | 9319.00 | 40.58 Thousand |
Cash And Short Term Investments | 328.68 Thousand | 42.58 Thousand | 3481.00 | - | - | 40.58 Thousand |
Cash and Cash Equivalents | 328.68 Thousand | 42.58 Thousand | 3481.00 | - | - | 40.58 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 323.62 Thousand | 2461.00 | 165.17 Thousand | - | - | - |
Inventory | 529.66 Thousand | 31.82 Thousand | 19.41 Thousand | - | - | - |
Other Current Assets | 63 Thousand | 64.78 Thousand | 18.77 Thousand | 250.00 | 9319.00 | - |
Total Non-Current Assets | 374.54 Thousand | 114.46 Thousand | 86.77 Thousand | - | - | - |
Net PPE | 255.64 Thousand | 31.62 Thousand | 7865.00 | - | - | - |
Good Will And Intangible Assets | 78.91 Thousand | 160.3 Thousand | - | - | - | - |
Good Will | 78.91 Thousand | 78.91 Thousand | - | - | - | - |
Intangible Assets | 1772.00 | 81.39 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 39.99 Thousand | -77.46 Thousand | 78.91 Thousand | - | - | - |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 677.64 Thousand | 341.21 Thousand | 374.2 Thousand | 243.32 Thousand | 148.23 Thousand | 103.23 Thousand |
Total Current Liabilities | 677.64 Thousand | 341.21 Thousand | 374.2 Thousand | 143.32 Thousand | 48.23 Thousand | 3234.00 |
Account Payables | 247.95 Thousand | - | 16.33 Thousand | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100 Thousand | 100 Thousand | 100 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 329.69 Thousand | 241.21 Thousand | 257.87 Thousand | 143.32 Thousand | 48.23 Thousand | 3234.00 |
Total Non Current Liabilities | - | - | - | 100 Thousand | 100 Thousand | 100 Thousand |
Long-Term Debt | - | - | - | 100 Thousand | 100 Thousand | 100 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 941.87 Thousand | -85.08 Thousand | -80.58 Thousand | -243.07 Thousand | -138.91 Thousand | -62.65 Thousand |
Stock Holders Equity | 941.87 Thousand | -85.08 Thousand | -80.58 Thousand | -243.07 Thousand | -138.91 Thousand | -62.65 Thousand |
Common Stock | 91.64 Thousand | 91.64 Thousand | 91.64 Thousand | 89.64 Thousand | 89.64 Thousand | 88.75 Thousand |
Retained Earnings | -9.42 Million | -10.46 Million | -10.46 Million | -10.52 Million | -10.42 Million | -10.33 Million |
Accumulated other comprehensive income | -19.82 Thousand | -5801.00 | 889.00 | 10.28 Million | - | - |
Common Stock Equity | 941.87 Thousand | -85.08 Thousand | -80.58 Thousand | -243.07 Thousand | -138.91 Thousand | -62.65 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Net Debt | -228.68 Thousand | 57.41 Thousand | 96.51 Thousand | 100 Thousand | 100 Thousand | 59.41 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.33 Million | 2.49 Million | 1.61 Million | 1.61 Million | 1.55 Million | 1.98 Million |
Total Current Assets | 2.03 Million | 2.16 Million | 1.24 Million | 1.24 Million | 1.15 Million | 1.61 Million |
Cash And Short Term Investments | 1.1 Million | 1 Million | 328.68 Thousand | 328.68 Thousand | 421.99 Thousand | 651.94 Thousand |
Cash and Cash Equivalents | 1.1 Million | 1 Million | 328.68 Thousand | 328.68 Thousand | 421.99 Thousand | 651.94 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 461.37 Thousand | 384.53 Thousand | 323.62 Thousand | 323.62 Thousand | 139.63 Thousand | 128.05 Thousand |
Inventory | 296.47 Thousand | 517.51 Thousand | 529.66 Thousand | 529.66 Thousand | 555.9 Thousand | 800.94 Thousand |
Other Current Assets | 172.26 Thousand | 259.36 Thousand | 63 Thousand | 63 Thousand | 38.4 Thousand | 37.93 Thousand |
Total Non-Current Assets | 308.22 Thousand | 331.01 Thousand | 374.54 Thousand | 374.54 Thousand | 400.86 Thousand | 363.81 Thousand |
Net PPE | 218.7 Thousand | 231.22 Thousand | 255.64 Thousand | 255.64 Thousand | 264.06 Thousand | 269.62 Thousand |
Good Will And Intangible Assets | 78.91 Thousand | 78.91 Thousand | 78.91 Thousand | 78.91 Thousand | 159.73 Thousand | 159.93 Thousand |
Good Will | 78.91 Thousand | 78.91 Thousand | 78.91 Thousand | 78.91 Thousand | 78.91 Thousand | 78.91 Thousand |
Intangible Assets | 1362.00 | - | - | - | 80.82 Thousand | 81.02 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.6 Thousand | 20.88 Thousand | 39.99 Thousand | 39.99 Thousand | -22.93 Thousand | -65.73 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 1.25 Million | 1.49 Million | 677.64 Thousand | 677.64 Thousand | 793.93 Thousand | 1.31 Million |
Total Current Liabilities | 1.25 Million | 1.49 Million | 677.64 Thousand | 677.64 Thousand | 793.93 Thousand | 1.31 Million |
Account Payables | 639.57 Thousand | 520.05 Thousand | 247.95 Thousand | 247.95 Thousand | 359.81 Thousand | 892.49 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 513.33 Thousand | 875.24 Thousand | 329.69 Thousand | 329.69 Thousand | 334.11 Thousand | 323.26 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.08 Million | 1 Million | 941.87 Thousand | 941.87 Thousand | 762.87 Thousand | 666.93 Thousand |
Stock Holders Equity | 1.08 Million | 1 Million | 941.87 Thousand | 941.87 Thousand | 762.87 Thousand | 666.93 Thousand |
Common Stock | 91.64 Thousand | 91.64 Thousand | 91.64 Thousand | 91.64 Thousand | 91.64 Thousand | 91.64 Thousand |
Retained Earnings | -9.24 Million | -9.34 Million | -9.42 Million | -9.42 Million | -9.57 Million | -9.67 Million |
Accumulated other comprehensive income | -58.92 Thousand | -47.17 Thousand | -19.82 Thousand | -19.82 Thousand | -56.49 Thousand | -50.74 Thousand |
Common Stock Equity | 1.08 Million | 1 Million | 941.87 Thousand | 941.87 Thousand | 762.87 Thousand | 666.93 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Net Debt | -1 Million | -907.49 Thousand | -228.68 Thousand | -228.68 Thousand | -321.99 Thousand | -551.94 Thousand |
FSC
MME
WOCKPHARMA
BCMXY
HINDCOMPOS
RSMXF