USD 2.4
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.81 Billion | 11.67 Billion | 9.67 Billion | 9.76 Billion | 9.77 Billion | 9.7 Billion |
Total Current Assets | 991 Million | 1.19 Billion | 860.2 Million | 811.9 Million | 715.3 Million | 739.6 Million |
Cash And Short Term Investments | 49 Million | 92 Million | 172.1 Million | 148.8 Million | 29.3 Million | 25.2 Million |
Cash and Cash Equivalents | 49 Million | 92 Million | 172.1 Million | 148.8 Million | 29.3 Million | 25.2 Million |
Short Term Investments | 87 Million | - | 42 Million | - | - | - |
Net Receivables | 593 Million | 728 Million | 434.1 Million | 483.8 Million | 460.1 Million | 481.8 Million |
Inventory | 250 Million | 235 Million | 186.2 Million | 150.4 Million | 145.8 Million | 117.2 Million |
Other Current Assets | 99 Million | 32 Million | 23.9 Million | 15.3 Million | 14.8 Million | 6.2 Million |
Total Non-Current Assets | 10.82 Billion | 10.48 Billion | 8.81 Billion | 8.95 Billion | 9.05 Billion | 8.96 Billion |
Net PPE | 10.15 Billion | 9.94 Billion | 8.4 Billion | 8.48 Billion | 8.53 Billion | 8.53 Billion |
Good Will And Intangible Assets | 209 Million | 220 Million | 217.7 Million | 193.9 Million | 187.5 Million | 176.9 Million |
Good Will | 50 Million | 50 Million | 26.7 Million | 24.9 Million | 5.2 Million | - |
Intangible Assets | 159 Million | 170 Million | 191 Million | 169 Million | 182.3 Million | 176.9 Million |
Long-Term Investments | 176 Million | 56 Million | 22 Million | 26.1 Million | 2.7 Million | 2.8 Million |
Tax Assets | 221 Million | 119 Million | 37.9 Million | 125 Million | 220.8 Million | 196.7 Million |
Other Non Current Assets | 67 Million | 146 Million | 130.9 Million | 124.5 Million | 108.6 Million | 48.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.37 Billion | 7.32 Billion | 5.26 Billion | 5.49 Billion | 5.41 Billion | 5.02 Billion |
Total Current Liabilities | 1.72 Billion | 1.31 Billion | 966.8 Million | 717.2 Million | 1.47 Billion | 948.5 Million |
Account Payables | 350 Million | 307 Million | 253.5 Million | 234 Million | 289 Million | 297.5 Million |
Tax Payables | - | - | 68.6 Million | - | 83.4 Million | 40.9 Million |
Short Term Debt | 979 Million | 586 Million | 271 Million | 76 Million | 675 Million | 149 Million |
Deferred Revenue | 34 Million | 342 Million | 389.6 Million | 1.3 Million | 36.9 Million | 36.7 Million |
Other Current Liabilities | 363 Million | 75 Million | 52.7 Million | 405.9 Million | 471.5 Million | 465.3 Million |
Total Non Current Liabilities | 5.65 Billion | 6.01 Billion | 4.29 Billion | 4.77 Billion | 3.94 Billion | 4.07 Billion |
Long-Term Debt | 3.94 Billion | 4.57 Billion | 3.07 Billion | 3.79 Billion | 3.07 Billion | 3.22 Billion |
Deferred Revenue Non Current | 55 Million | 304 Million | 315.4 Million | 130.8 Million | 109.7 Million | 112 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 446 Million | 196 Million | 110.6 Million | 136.4 Million | 151.9 Million | 205 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.43 Billion | 4.35 Billion | 4.41 Billion | 4.27 Billion | 4.35 Billion | 4.67 Billion |
Stock Holders Equity | 4.43 Billion | 4.35 Billion | 4.41 Billion | 4.27 Billion | 4.35 Billion | 4.67 Billion |
Common Stock | 3.67 Billion | 3.67 Billion | 3.67 Billion | 206.6 Million | 506.6 Million | 906.6 Million |
Retained Earnings | 739 Million | 659 Million | 712.2 Million | 657.5 Million | 456 Million | 352.3 Million |
Accumulated other comprehensive income | 25 Million | 20 Million | 26.4 Million | 3.41 Billion | 3.39 Billion | 3.41 Billion |
Common Stock Equity | 4.43 Billion | 4.35 Billion | 4.41 Billion | 4.27 Billion | 4.35 Billion | 4.67 Billion |
Capital Lease Obligation | 161 Million | 20 Million | 123.1 Million | 137.7 Million | 142.8 Million | - |
Total Investments | 176 Million | 56 Million | 22 Million | 26.1 Million | 2.7 Million | 2.8 Million |
Total Debt | 5.08 Billion | 5.16 Billion | 3.34 Billion | 3.87 Billion | 3.75 Billion | 3.36 Billion |
Net Debt | 5.03 Billion | 5.07 Billion | 3.17 Billion | 3.72 Billion | 3.72 Billion | 3.34 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 11.81 Billion | 11.81 Billion | 11.59 Billion | 11.71 Billion | 11.71 Billion | 11.67 Billion |
Total Current Assets | 991 Million | 991 Million | 991 Million | 1.22 Billion | 1.22 Billion | 1.19 Billion |
Cash And Short Term Investments | 49 Million | 49 Million | 136 Million | 42 Million | 124 Million | 92 Million |
Cash and Cash Equivalents | 49 Million | 49 Million | 49 Million | 42 Million | 42 Million | 92 Million |
Short Term Investments | - | 87 Million | 87 Million | 82 Million | 82 Million | - |
Net Receivables | 593 Million | 593 Million | 487 Million | 803 Million | 686 Million | 728 Million |
Inventory | 250 Million | 250 Million | 250 Million | 240 Million | 240 Million | 235 Million |
Other Current Assets | 99 Million | 99 Million | 118 Million | 136 Million | 253 Million | 32 Million |
Total Non-Current Assets | 10.82 Billion | 10.82 Billion | 10.6 Billion | 10.49 Billion | 10.49 Billion | 10.48 Billion |
Net PPE | 10.15 Billion | 10.15 Billion | 10.15 Billion | 10.07 Billion | 10.07 Billion | 9.94 Billion |
Good Will And Intangible Assets | 209 Million | 209 Million | 209 Million | 205 Million | 205 Million | 220 Million |
Good Will | 50 Million | 50 Million | 50 Million | - | - | 50 Million |
Intangible Assets | 159 Million | 159 Million | 159 Million | 205 Million | 205 Million | 170 Million |
Long-Term Investments | 176 Million | 176 Million | 99 Million | 74 Million | 64 Million | 56 Million |
Tax Assets | 221 Million | 221 Million | - | - | - | 119 Million |
Other Non Current Assets | 67 Million | 67 Million | 144 Million | 140 Million | 150 Million | 146 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.37 Billion | 7.37 Billion | 7.15 Billion | 7.32 Billion | 7.32 Billion | 7.32 Billion |
Total Current Liabilities | 1.72 Billion | 1.72 Billion | 1.72 Billion | 1.96 Billion | 1.96 Billion | 1.31 Billion |
Account Payables | 350 Million | 416 Million | 350 Million | 353 Million | 353 Million | 307 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 979 Million | 979 Million | 954 Million | 1.25 Billion | 1.25 Billion | 586 Million |
Deferred Revenue | 34 Million | 34 Million | 320 Million | - | - | 342 Million |
Other Current Liabilities | 363 Million | 297 Million | 422 Million | 353 Million | 353 Million | 75 Million |
Total Non Current Liabilities | 5.65 Billion | 5.65 Billion | 5.43 Billion | 5.35 Billion | 5.35 Billion | 6.01 Billion |
Long-Term Debt | 3.94 Billion | 3.94 Billion | 4.17 Billion | 3.9 Billion | 4.13 Billion | 4.57 Billion |
Deferred Revenue Non Current | 55 Million | 55 Million | - | - | - | 304 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 446 Million | 446 Million | 1.25 Billion | 516 Million | 1.22 Billion | 196 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.43 Billion | 4.43 Billion | 4.43 Billion | 4.39 Billion | 4.39 Billion | 4.35 Billion |
Stock Holders Equity | 4.43 Billion | 4.43 Billion | 4.43 Billion | 4.39 Billion | 4.39 Billion | 4.35 Billion |
Common Stock | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion |
Retained Earnings | 739 Million | 739 Million | 739 Million | 749 Million | 749 Million | 659 Million |
Accumulated other comprehensive income | 25 Million | 25 Million | 25 Million | -32 Million | -32 Million | 20 Million |
Common Stock Equity | 4.43 Billion | 4.43 Billion | 4.43 Billion | 4.39 Billion | 4.39 Billion | 4.35 Billion |
Capital Lease Obligation | 161 Million | 161 Million | 186 Million | - | - | 20 Million |
Total Investments | 176 Million | 176 Million | 186 Million | 74 Million | 146 Million | 56 Million |
Total Debt | 5.08 Billion | 5.08 Billion | 5.13 Billion | 5.16 Billion | 5.39 Billion | 5.16 Billion |
Net Debt | 5.03 Billion | 5.03 Billion | 5.08 Billion | 5.12 Billion | 5.35 Billion | 5.07 Billion |
NEXTMEDIA
0218
REG1V
UPF
CDA
NNDM