USD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.79 Thousand | 604.98 Thousand | 3.56 Million | 2.23 Million | 1.73 Million | - |
Cost of Revenue | 1.43 Million | 29.5 Million | 23.12 Million | 20.47 Million | 13.49 Thousand | 21.74 Thousand |
Gross Profit | -1.41 Million | -28.89 Million | -19.55 Million | -18.23 Million | 1.72 Million | -21.74 Thousand |
Operating Expenses | 1.71 Million | 1.18 Million | 3.3 Million | 2.35 Million | 12.06 Million | 15.52 Million |
Selling, General and Administrative Expenses | 1.57 Million | 413.63 Thousand | 2.97 Million | 2.33 Million | 6.66 Million | 6.1 Million |
Research and Development Expenses | - | - | - | - | 5.46 Million | 9.14 Million |
Other Expenses | 139.35 Thousand | 1.82 Million | -329.62 Thousand | -20.8 Thousand | 63.45 Thousand | -273.23 Thousand |
Cost and Expenses | 3.15 Million | 30.68 Million | 26.42 Million | 22.83 Million | 12.07 Million | 15.54 Million |
Operating Income | -3.13 Million | -30.08 Million | -22.86 Million | -20.59 Million | -12.07 Million | -15.54 Million |
Interest Expense | 21.4 Thousand | 17.67 Thousand | 52.28 Thousand | 1.78 Million | - | - |
Income Tax Expense | -34.43 Thousand | -2.54 Million | -2.83 Million | -2.52 Million | -1.73 Million | -1.66 Million |
Earnings before Tax | -3.2 Million | -30.48 Million | -22.56 Million | -22.37 Million | -11.92 Million | -15.37 Million |
Net Income | -3.17 Million | -24.93 Million | -19.73 Million | -19.85 Million | -10.19 Million | -13.7 Million |
Earnings Per Share Basic | -0.09 | -0.72 | -0.73 | -0.97 | -0.57 | -0.87 |
Earnings Per Share Diluted | -0.09 | -0.72 | -0.73 | -0.97 | -0.57 | -0.87 |
Weighted Average Shares Outstanding | 34.85 Million | 34.76 Million | 26.96 Million | 20.41 Million | 17.97 Million | 15.71 Million |
Weighted Average Shares Outstanding (Diluted) | 34.85 Million | 34.76 Million | 26.96 Million | 20.41 Million | 17.97 Million | 15.71 Million |
Gross Margin | -71.70 | -47.77 | -5.48 | -8.15 | 0.99 | - |
EBIT Margin | -145.15 | -49.92 | -6.29 | -9.13 | -6.95 | - |
Profit Margin | -160.18 | -41.22 | -5.53 | -8.87 | -5.87 | - |
EBITDA | -2.87 Million | -30.19 Million | -19.56 Million | -20.42 Million | -11.91 Million | -15.52 Million |
Earnings Before Tax Margin | -158.48 | -49.73 | -6.41 | -9.20 | -6.96 | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 6.62 | 11.1 Thousand | 6.34 | 10.97 Thousand | 10.73 Thousand |
Cost of Revenue | - | 297.92 Thousand | 3.33 Million | 285.29 Thousand | 2.12 Million | 487.77 Thousand |
Gross Profit | - | -297.92 Thousand | -3.32 Million | -285.29 Thousand | -2.11 Million | -477.04 Thousand |
Operating Expenses | 1.2 Million | 334.69 Thousand | 151.42 Thousand | 355.42 Thousand | 69.71 Thousand | 592.41 Thousand |
Selling, General and Administrative Expenses | 1.2 Million | 295.73 Thousand | - | 283.19 Thousand | 70.71 Thousand | 565.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 38.96 Thousand | -8774.73 | - | 1003.48 | - |
Cost and Expenses | 1.2 Million | 632.62 Thousand | 3.49 Million | 640.71 Thousand | 2.19 Million | 1.08 Million |
Operating Income | -1.2 Million | -632.61 Thousand | -3.48 Million | -605.8 Thousand | -2.18 Million | -1.07 Million |
Interest Expense | 7.57 Million | 8472.31 | 23.62 Thousand | - | 14.97 Thousand | - |
Income Tax Expense | - | 19 Thousand | -38 Thousand | 18.2 Thousand | 3.85 | - |
Earnings before Tax | -8.8 Million | -673.31 Thousand | -3.53 Million | -644.77 Thousand | -2.16 Million | -1.07 Million |
Net Income | -8.8 Million | -654.31 Thousand | -3.49 Million | -626.57 Thousand | -2.16 Million | -1.07 Million |
Earnings Per Share Basic | -0.25 | -0.02 | - | -0.02 | -0.06 | -0.03 |
Earnings Per Share Diluted | -0.25 | -0.02 | - | -0.02 | -0.06 | -0.03 |
Weighted Average Shares Outstanding | 34.85 Million | 34.85 Million | 34.48 Million | 34.85 Million | 34.48 Million | 34.85 Million |
Weighted Average Shares Outstanding (Diluted) | 34.85 Million | 34.85 Million | 34.48 Million | 34.85 Million | 34.48 Million | 34.85 Million |
Gross Margin | - | -44.97 Thousand | -299.81 | -44.97 Thousand | -192.52 | -44.46 |
EBIT Margin | - | -84.51 Thousand | - | -95.13 Thousand | -198.43 | -100.42 |
Profit Margin | - | -98.77 Thousand | -315.22 | -98.77 Thousand | -197.39 | -100.36 |
EBITDA | -1.22 Million | -559.82 Thousand | - | -603.43 Thousand | -2.17 Million | -1.07 Million |
Earnings Before Tax Margin | - | -95.5 Thousand | -313.45 | -95.5 Thousand | -198.88 | -100.65 |
0LO3
PRRUF
0H68
HNNA
PXDT
ARCAY