USD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.13 Million | 23.65 Million | 24.14 Million | 40.13 Million | 15.1 Million | 21.12 Million |
Total Current Assets | 4.06 Million | 23.39 Million | 22.99 Million | 38.94 Million | 14.22 Million | 20.44 Million |
Cash And Short Term Investments | 3.91 Million | 10.4 Million | 15.4 Million | 33.22 Million | 11.16 Million | 16.95 Million |
Cash and Cash Equivalents | 3.91 Million | 10.4 Million | 15.4 Million | 33.22 Million | 6.16 Million | 16.9 Million |
Short Term Investments | - | -16.78 Thousand | 5.01 Million | 5 Million | 5 Million | 45.36 Thousand |
Net Receivables | 131.54 Thousand | 13.8 Million | 6.92 Million | 5.05 Million | 2.25 Million | 2.31 Million |
Inventory | 2.00 | -911.39 Thousand | - | 1.74 Million | 332.97 Thousand | 482.3 Thousand |
Other Current Assets | 22.83 Thousand | 100.53 Thousand | 669.48 Thousand | 666.83 Thousand | 539.67 Thousand | 702.44 Thousand |
Total Non-Current Assets | 65.69 Thousand | 261.94 Thousand | 1.14 Million | 1.19 Million | 884.28 Thousand | 678.87 Thousand |
Net PPE | 8705.20 | 22.95 Thousand | 502.39 Thousand | 221.46 Thousand | 27.2 Thousand | 27.26 Thousand |
Good Will And Intangible Assets | - | - | 610.37 Thousand | 929.89 Thousand | 360 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 610.37 Thousand | 929.89 Thousand | 360 Thousand | - |
Long-Term Investments | 56.99 Thousand | 255.78 Thousand | 35.23 Thousand | 39.15 Thousand | -4.5 Million | 651.61 Thousand |
Tax Assets | - | - | 1.32 | 1.07 | - | - |
Other Non Current Assets | -0.20 | -16.78 Thousand | 0.68 | 0.93 | 5 Million | 1.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.65 Million | 20.01 Million | 13.15 Million | 9.96 Million | 4.24 Million | 6.37 Million |
Total Current Liabilities | 1.48 Million | 16.96 Million | 8.94 Million | 8.89 Million | 3.93 Million | 6.07 Million |
Account Payables | 300.45 Thousand | 16 Million | 7.66 Million | 7.24 Million | 3.36 Million | - |
Tax Payables | - | 957.34 Thousand | 68.19 Thousand | 67.29 Thousand | 571.86 Thousand | - |
Short Term Debt | 834.99 Thousand | - | 327.35 Thousand | 471.06 Thousand | 1382.00 | 2590.38 |
Deferred Revenue | 1.00 | - | 142.08 Thousand | 244.7 Thousand | 564.7 Thousand | - |
Other Current Liabilities | 354.35 Thousand | 957.34 Thousand | 804.74 Thousand | 938.46 Thousand | 5771.00 | 6.07 Million |
Total Non Current Liabilities | 2.16 Million | 3.04 Million | 4.21 Million | 1.07 Million | 303.91 Thousand | 296.9 Thousand |
Long-Term Debt | 2.16 Million | 3.03 Million | 3.27 Million | 575.06 Thousand | 1382.00 | - |
Deferred Revenue Non Current | - | - | - | - | 692.5 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 11.33 Thousand | 938.86 Thousand | 495.53 Thousand | 8296.00 | 296.9 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | - | 1.00 |
Total Equity | 481.96 Thousand | 3.64 Million | 10.98 Million | 30.16 Million | 10.86 Million | 13.57 Million |
Stock Holders Equity | 481.96 Thousand | 3.64 Million | 10.98 Million | 30.16 Million | 10.86 Million | 13.57 Million |
Common Stock | 15.38 Million | 13.93 Million | 12.46 Million | 13.06 Million | 7.22 Million | 7.2 Million |
Retained Earnings | -31.02 Million | -24.93 Million | -16.55 Million | -11.53 Million | -9.07 Million | -43.99 Million |
Accumulated other comprehensive income | - | -26.68 Million | -20.81 Million | -17.15 Million | -9.98 Million | 117.83 Thousand |
Common Stock Equity | 481.96 Thousand | 3.64 Million | 10.98 Million | 30.16 Million | 10.86 Million | 13.57 Million |
Capital Lease Obligation | - | - | 329.62 Thousand | 35.48 Thousand | - | - |
Total Investments | 56.99 Thousand | 238.99 Thousand | 35.23 Thousand | 39.15 Thousand | 497.08 Thousand | 696.97 Thousand |
Total Debt | 2.99 Million | 3.03 Million | 3.93 Million | 1.08 Million | 1382.00 | 2590.38 |
Net Debt | -916.7 Thousand | -7.36 Million | -11.47 Million | -32.14 Million | -6.16 Million | -16.9 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.74 Million | 4.13 Million | 3.74 Million | 5.75 Million | 5.75 Million | 23.65 Million |
Total Current Assets | 3.68 Million | 4.06 Million | 3.68 Million | 5.64 Million | 5.64 Million | 23.39 Million |
Cash And Short Term Investments | 3.54 Million | 3.91 Million | 3.54 Million | 2.75 Million | 2.75 Million | 10.4 Million |
Cash and Cash Equivalents | 3.54 Million | 3.91 Million | 3.54 Million | 2.75 Million | 2.75 Million | 10.4 Million |
Short Term Investments | - | - | - | - | - | -16.78 Thousand |
Net Receivables | - | 131.54 Thousand | - | - | - | 13.8 Million |
Inventory | - | 2.00 | - | - | - | -911.39 Thousand |
Other Current Assets | 119.17 Thousand | 22.83 Thousand | 139.86 Thousand | 2.88 Million | 2.88 Million | 100.53 Thousand |
Total Non-Current Assets | 59.52 Thousand | 65.69 Thousand | 59.52 Thousand | 115.05 Thousand | 115.05 Thousand | 261.94 Thousand |
Net PPE | 7887.00 | 8705.20 | 7887.00 | 19.49 Thousand | 19.49 Thousand | 22.95 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 40.63 Thousand | 56.99 Thousand | 40.63 Thousand | 61.62 Thousand | 61.62 Thousand | 255.78 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 11 Thousand | -0.20 | 11 Thousand | 33.93 Thousand | 33.93 Thousand | -16.78 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 3.31 Million | 3.65 Million | 3.31 Million | 4.13 Million | 4.13 Million | 20.01 Million |
Total Current Liabilities | 1.34 Million | 1.48 Million | 1.34 Million | 1.22 Million | 1.22 Million | 16.96 Million |
Account Payables | 272.21 Thousand | 300.45 Thousand | 272.21 Thousand | 545.66 Thousand | 545.66 Thousand | 16 Million |
Tax Payables | - | - | - | - | - | 957.34 Thousand |
Short Term Debt | 756.51 Thousand | 834.99 Thousand | 756.51 Thousand | - | - | - |
Deferred Revenue | 315.05 Thousand | 1.00 | - | - | - | - |
Other Current Liabilities | 5999.00 | 354.35 Thousand | 321.04 Thousand | 677.67 Thousand | 677.67 Thousand | 957.34 Thousand |
Total Non Current Liabilities | 1.96 Million | 2.16 Million | 1.96 Million | 2.9 Million | 2.9 Million | 3.04 Million |
Long-Term Debt | 1.96 Million | 2.16 Million | 1.96 Million | 2.9 Million | 2.9 Million | 3.03 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.00 | - | 2.00 | 2.00 | 2.00 | 11.33 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 436.66 Thousand | 481.96 Thousand | 436.66 Thousand | 1.62 Million | 1.62 Million | 3.64 Million |
Stock Holders Equity | 436.66 Thousand | 481.96 Thousand | 436.66 Thousand | 1.62 Million | 1.62 Million | 3.64 Million |
Common Stock | 13.93 Million | 15.38 Million | 13.93 Million | 13.93 Million | 13.93 Million | 13.93 Million |
Retained Earnings | -28.1 Million | -31.02 Million | -28.1 Million | -26.91 Million | -26.91 Million | -24.93 Million |
Accumulated other comprehensive income | - | - | - | - | - | -26.68 Million |
Common Stock Equity | 436.66 Thousand | 481.96 Thousand | 436.66 Thousand | 1.62 Million | 1.62 Million | 3.64 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 40.63 Thousand | 56.99 Thousand | 40.63 Thousand | 61.62 Thousand | 61.62 Thousand | 238.99 Thousand |
Total Debt | 2.71 Million | 2.99 Million | 2.71 Million | 2.9 Million | 2.9 Million | 3.03 Million |
Net Debt | -830.54 Thousand | -916.7 Thousand | -830.54 Thousand | 150.71 Thousand | 150.71 Thousand | -7.36 Million |
0LO3
PRRUF
0H68
HNNA
PXDT
ARCAY