USD 0.24
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.23 Million | 99.83 Thousand | 20.82 Thousand | 66.26 Thousand | 61.45 Thousand | 10.2 Thousand |
Cost of Revenue | 1.28 Million | 84.32 Thousand | 16.98 Thousand | 53.78 Thousand | 38.86 Thousand | -3401.00 |
Gross Profit | -52.6 Thousand | 15.51 Thousand | 3839.00 | 12.48 Thousand | 22.58 Thousand | 13.6 Thousand |
Operating Expenses | -52.6 Thousand | 15.51 Thousand | 625.59 Thousand | 413.5 Thousand | 845.93 Thousand | 101.00 |
Selling, General and Administrative Expenses | 379.08 Thousand | 370.83 Thousand | 304.06 Thousand | 233.45 Thousand | 773.93 Thousand | 101.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -431.69 Thousand | - | 12.13 Thousand | 62.67 Thousand | - | - |
Cost and Expenses | 1.23 Million | 488.54 Thousand | 642.58 Thousand | 467.29 Thousand | 884.8 Thousand | 101.00 |
Operating Income | - | -355.32 Thousand | -609.61 Thousand | -338.35 Thousand | -797.02 Thousand | 10.1 Thousand |
Interest Expense | 4830.00 | 625.00 | 1639.00 | - | - | - |
Income Tax Expense | - | - | 12.13 Thousand | -176.7 Thousand | -151.88 Thousand | -39.79 Thousand |
Earnings before Tax | -437.78 Thousand | -389.23 Thousand | -609.61 Thousand | -338.35 Thousand | -797.02 Thousand | -15.42 Thousand |
Net Income | -437.78 Thousand | -389.23 Thousand | -609.61 Thousand | -338.35 Thousand | -797.02 Thousand | -15.42 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 332.69 Million | 332.69 Million | 332.69 Million | 331.96 Million | 361.91 Million | 361.91 Million |
Weighted Average Shares Outstanding (Diluted) | 332.69 Million | 332.69 Million | 332.69 Million | 331.96 Million | 361.91 Million | 361.91 Million |
Gross Margin | -0.04 | 0.16 | 0.18 | 0.19 | 0.37 | 1.33 |
EBIT Margin | -0.33 | -3.88 | -29.27 | -5.15 | -12.51 | 0.99 |
Profit Margin | -0.36 | -3.90 | -29.27 | -5.11 | -12.97 | -1.51 |
EBITDA | -403.95 Thousand | -387.41 Thousand | -596.48 Thousand | -262.34 Thousand | -727.5 Thousand | - |
Earnings Before Tax Margin | - | -3.56 | -29.27 | -5.11 | -12.97 | 0.99 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 140.9 Thousand | 488.28 Thousand | 444.07 Thousand | 99.83 Thousand | 65.12 Thousand | -878.00 |
Cost of Revenue | 276.1 Thousand | 502.86 Thousand | 378.31 Thousand | 84.32 Thousand | 55.66 Thousand | 305.00 |
Gross Profit | -135.2 Thousand | -14.57 Thousand | 65.76 Thousand | 15.51 Thousand | 9463.00 | -1183.00 |
Operating Expenses | 75.99 Thousand | 100.82 Thousand | 108.23 Thousand | 404.22 Thousand | 121.22 Thousand | 141.31 Thousand |
Selling, General and Administrative Expenses | 71.75 Thousand | 100.82 Thousand | 97.98 Thousand | - | 87.82 Thousand | 141.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4240.00 | - | 10.00 | 101.00 | 45.00 | - |
Cost and Expenses | 352.1 Thousand | 603.68 Thousand | 486.54 Thousand | 488.54 Thousand | 176.88 Thousand | 141.61 Thousand |
Operating Income | -211.2 Thousand | -115.4 Thousand | -32.22 Thousand | -388.61 Thousand | -90.56 Thousand | -142.49 Thousand |
Interest Expense | 1117.00 | 1268.00 | 1358.00 | 625.00 | 54.00 | 92.00 |
Income Tax Expense | 2.00 | 1.00 | 1368.00 | 726.00 | 21.24 Thousand | 47.72 Thousand |
Earnings before Tax | -212.31 Thousand | -112.92 Thousand | -43.82 Thousand | -389.23 Thousand | -111.76 Thousand | -142.58 Thousand |
Net Income | -212.31 Thousand | -112.92 Thousand | -43.82 Thousand | -389.23 Thousand | -111.76 Thousand | -142.58 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 332.69 Million | 332.69 Million | 332.69 Million | 332.69 Million | 332.69 Million | 332.69 Million |
Weighted Average Shares Outstanding (Diluted) | 332.69 Million | 332.69 Million | 332.69 Million | 332.69 Million | 332.69 Million | 332.69 Million |
Gross Margin | -0.96 | -0.03 | 0.15 | 0.16 | 0.15 | 1.35 |
EBIT Margin | -1.45 | -0.23 | -0.09 | - | -1.72 | 153.03 |
Profit Margin | -1.51 | -0.23 | -0.10 | -3.90 | -1.72 | 162.40 |
EBITDA | -204.21 Thousand | -114.72 Thousand | -41.91 Thousand | - | -111.71 Thousand | -134.36 Thousand |
Earnings Before Tax Margin | -1.50 | -0.24 | -0.07 | -3.89 | -1.39 | 162.30 |
WIX
KLIN
000875
CXCQ
ARSSF
603075