USD 31.34
(-2.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.59 Billion | 48.73 Billion | 69.56 Billion | 64.61 Billion | 48.84 Billion | 48.09 Billion |
Cost of Revenue | -13.82 Billion | - | - | - | - | - |
Gross Profit | 46.42 Billion | 48.73 Billion | 69.56 Billion | 64.61 Billion | 48.84 Billion | 48.09 Billion |
Operating Expenses | 11.1 Billion | -45.64 Billion | -66.51 Billion | -63.02 Billion | -47.95 Billion | -46.99 Billion |
Selling, General and Administrative Expenses | 11.1 Billion | 8.81 Billion | 8.79 Billion | 7.32 Billion | 7.08 Billion | 7 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -54.46 Billion | -75.31 Billion | -70.34 Billion | -55.03 Billion | -54 Billion |
Cost and Expenses | 11.1 Billion | 44.71 Billion | 64.24 Billion | 61 Billion | 45.24 Billion | 44.05 Billion |
Operating Income | 21.49 Billion | 3.09 Billion | 3.04 Billion | 1.59 Billion | 885 Million | 1.1 Billion |
Interest Expense | 766 Million | 644 Million | 576 Million | 528 Million | 526 Million | 426 Million |
Income Tax Expense | 263 Million | 481 Million | 643 Million | 77 Million | 554 Million | 578 Million |
Earnings before Tax | 3.3 Billion | 4.02 Billion | 5.31 Billion | 3.61 Billion | 3.59 Billion | 4.04 Billion |
Net Income | 2.24 Billion | 3.54 Billion | 4.67 Billion | 3.53 Billion | 3.04 Billion | 1.28 Billion |
Earnings Per Share Basic | 3.60 | 5.28 | 6.90 | 5.46 | 6.96 | 2.77 |
Earnings Per Share Diluted | 3.50 | 5.26 | 6.86 | 5.46 | 6.95 | 2.76 |
Weighted Average Shares Outstanding | 643.9 Million | 670.6 Million | 676.8 Million | 647.5 Million | 437.5 Million | 465.4 Million |
Weighted Average Shares Outstanding (Diluted) | 663.1 Million | 673.5 Million | 681.6 Million | 647.6 Million | 437.9 Million | 466.1 Million |
Gross Margin | 1.42 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.08 | 0.05 | 0.04 | 0.03 | 0.03 |
Profit Margin | 0.07 | 0.07 | 0.07 | 0.05 | 0.06 | 0.03 |
EBITDA | - | 3.96 Billion | 6.67 Billion | 4.81 Billion | 1.57 Billion | 1.66 Billion |
Earnings Before Tax Margin | 0.66 | 0.06 | 0.04 | 0.02 | 0.02 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.9 Billion | 4.56 Billion | 21.37 Billion | 46.42 Billion | 2.07 Billion | 5.13 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 9.9 Billion | 4.56 Billion | 21.37 Billion | 46.42 Billion | 2.07 Billion | 5.13 Billion |
Operating Expenses | 3.61 Billion | -3.76 Billion | 3.09 Billion | 11.21 Billion | -1.07 Billion | -4.72 Billion |
Selling, General and Administrative Expenses | 2.87 Billion | 2.9 Billion | 3.09 Billion | - | 2.65 Billion | 2.22 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.61 Billion | -3.76 Billion | -3.09 Billion | -11.21 Billion | -1.07 Billion | -6.94 Billion |
Cost and Expenses | -8.24 Billion | 3.08 Billion | -20.59 Billion | -42.35 Billion | -1.94 Billion | 4.19 Billion |
Operating Income | -413 Million | 798 Million | -320 Million | -797 Million | 992 Million | 415 Million |
Interest Expense | 202 Million | 201 Million | 187 Million | 766 Million | 202 Million | 186 Million |
Income Tax Expense | 305 Million | 234 Million | -143 Million | 263 Million | 198 Million | 88 Million |
Earnings before Tax | 1.46 Billion | 1.47 Billion | 596 Million | 3.3 Billion | 1.64 Billion | 939 Million |
Net Income | 743 Million | 722 Million | 419 Million | 2.24 Billion | 988 Million | 514 Million |
Earnings Per Share Basic | 1.12 | 1.09 | 0.62 | - | 1.48 | 0.75 |
Earnings Per Share Diluted | 1.12 | 1.08 | 0.62 | - | 1.47 | 0.75 |
Weighted Average Shares Outstanding | 649.4 Million | 650.6 Million | 652.24 Million | 662 Million | 660.4 Million | 665.8 Million |
Weighted Average Shares Outstanding (Diluted) | 652.5 Million | 654.2 Million | 653.15 Million | 663.1 Million | 661.8 Million | 666.8 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.04 | 0.17 | -0.01 | - | 0.48 | 0.12 |
Profit Margin | 0.07 | 0.16 | 0.02 | 0.05 | 0.48 | 0.10 |
EBITDA | -413 Million | 798 Million | -320 Million | - | 992 Million | 615 Million |
Earnings Before Tax Margin | -0.04 | 0.17 | -0.01 | -0.02 | 0.48 | 0.08 |
TMO
DECXF
000417
LION
AALBF
YLWDF