USD 31.34
(-2.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 732.14 Billion | 733.65 Billion | 661.63 Billion | 629.1 Billion | 477.25 Billion | 452.3 Billion |
Total Current Assets | 25 Billion | 30.67 Billion | 15.73 Billion | 16.77 Billion | 13.81 Billion | 13.32 Billion |
Cash And Short Term Investments | 21.88 Billion | 22.24 Billion | 8.16 Billion | 9.47 Billion | 6.8 Billion | 6.44 Billion |
Cash and Cash Equivalents | 9.93 Billion | 8.86 Billion | 8.16 Billion | 9.47 Billion | 6.8 Billion | 6.44 Billion |
Short Term Investments | 12.73 Billion | 13.37 Billion | 51.39 Billion | 50.27 Billion | 46.73 Billion | 47.47 Billion |
Net Receivables | 6.6 Billion | 8.42 Billion | 7.56 Billion | 7.29 Billion | 7 Billion | 6.88 Billion |
Inventory | -28.49 Billion | -33.46 Billion | -34.26 Billion | -35.71 Billion | -22.52 Billion | -22.57 Billion |
Other Current Assets | 25 Billion | 33.46 Billion | 34.26 Billion | 35.71 Billion | 22.52 Billion | 22.57 Billion |
Total Non-Current Assets | 707.14 Billion | 178.18 Billion | 189.66 Billion | 181.38 Billion | 153 Billion | 159.61 Billion |
Net PPE | 5.08 Billion | 4.4 Billion | 3.68 Billion | 3.21 Billion | 3.06 Billion | 1.86 Billion |
Good Will And Intangible Assets | 21.32 Billion | 22.9 Billion | 20.57 Billion | 20.24 Billion | 16.16 Billion | 16.21 Billion |
Good Will | 14.63 Billion | 14.61 Billion | 12.96 Billion | 13.96 Billion | 10.32 Billion | 10.42 Billion |
Intangible Assets | 6.69 Billion | 8.29 Billion | 7.6 Billion | 6.27 Billion | 5.84 Billion | 5.78 Billion |
Long-Term Investments | 187.46 Billion | 150.86 Billion | 165.4 Billion | 157.92 Billion | 133.77 Billion | 141.54 Billion |
Tax Assets | 1.89 Billion | 1.18 Billion | 1.13 Billion | 1.08 Billion | 802 Million | 1.09 Billion |
Other Non Current Assets | 491.38 Billion | -1.18 Billion | -1.13 Billion | -1.08 Billion | -802 Million | -1.09 Billion |
Other Assets | - | 524.79 Billion | 456.24 Billion | 430.94 Billion | 310.42 Billion | 279.36 Billion |
Total Liabilities | 690.88 Billion | 689.54 Billion | 617.9 Billion | 590.37 Billion | 440.66 Billion | 414.25 Billion |
Total Current Liabilities | -11.56 Billion | 4.38 Billion | 4.24 Billion | 5.82 Billion | 5.48 Billion | 5.33 Billion |
Account Payables | 4.6 Billion | 4.11 Billion | 3.84 Billion | 3.18 Billion | 3.97 Billion | 3.81 Billion |
Tax Payables | 154 Million | 160 Million | 311 Million | 355 Million | 468 Million | 500 Million |
Short Term Debt | 486 Million | 274 Million | 407 Million | 2.63 Billion | 1.5 Billion | 1.52 Billion |
Deferred Revenue | 679 Million | - | - | - | - | - |
Other Current Liabilities | -17.33 Billion | -4.38 Billion | -4.24 Billion | -5.82 Billion | -5.48 Billion | -5.33 Billion |
Total Non Current Liabilities | 702.44 Billion | 4.38 Billion | 21.03 Billion | 20.33 Billion | 18.62 Billion | 18.31 Billion |
Long-Term Debt | 19.96 Billion | 20.9 Billion | 19.12 Billion | 18.9 Billion | 16.74 Billion | 16.28 Billion |
Deferred Revenue Non Current | 256 Million | 293 Million | 314 Million | 345 Million | 380 Million | 441 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 681.01 Billion | -18.33 Billion | -21.03 Billion | -20.33 Billion | -18.62 Billion | -18.31 Billion |
Other Liabilities | - | 680.77 Billion | 592.62 Billion | 564.21 Billion | 416.55 Billion | 390.6 Billion |
Total Equity | 41.26 Billion | 44.1 Billion | 43.72 Billion | 38.73 Billion | 36.58 Billion | 38.04 Billion |
Stock Holders Equity | 22.14 Billion | 24.02 Billion | 24.33 Billion | 22.2 Billion | 14.17 Billion | 15.11 Billion |
Common Stock | 9.28 Billion | 9.48 Billion | 9.6 Billion | 9.55 Billion | 726 Million | 766 Million |
Retained Earnings | 10 Billion | 11.1 Billion | 10.8 Billion | 8.65 Billion | 10.78 Billion | 11.72 Billion |
Accumulated other comprehensive income | 1.9 Billion | 2.48 Billion | 2.97 Billion | 3.04 Billion | 1.7 Billion | 1.66 Billion |
Common Stock Equity | 22.14 Billion | 24.02 Billion | 24.33 Billion | 22.2 Billion | 14.17 Billion | 15.11 Billion |
Capital Lease Obligation | 740 Million | 916 Million | 886 Million | 869 Million | 1.02 Billion | - |
Total Investments | 187.46 Billion | 249.12 Billion | 216.79 Billion | 208.2 Billion | 180.51 Billion | 189.02 Billion |
Total Debt | 21.18 Billion | 21.17 Billion | 19.53 Billion | 21.54 Billion | 18.25 Billion | 17.8 Billion |
Net Debt | 11.24 Billion | 12.3 Billion | 11.36 Billion | 12.06 Billion | 11.44 Billion | 11.36 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 790.82 Billion | 775.5 Billion | 732.14 Billion | 732.14 Billion | 715.21 Billion | 723.95 Billion |
Total Current Assets | 29.38 Billion | 23.71 Billion | 25 Billion | 25 Billion | 21.9 Billion | 22.05 Billion |
Cash And Short Term Investments | 24.49 Billion | 23.71 Billion | 21.88 Billion | 21.88 Billion | 21.9 Billion | 22.05 Billion |
Cash and Cash Equivalents | 10.89 Billion | 10.14 Billion | 9.93 Billion | 9.93 Billion | 9.51 Billion | 9.39 Billion |
Short Term Investments | 13.6 Billion | 13.56 Billion | 12.73 Billion | 12.73 Billion | 12.39 Billion | 12.66 Billion |
Net Receivables | - | - | 6.6 Billion | 6.6 Billion | - | - |
Inventory | - | - | -28.49 Billion | -28.49 Billion | - | - |
Other Current Assets | 29.38 Billion | 11.42 Billion | 25 Billion | 25 Billion | 10.71 Billion | 10.48 Billion |
Total Non-Current Assets | 761.44 Billion | 252.96 Billion | 707.14 Billion | 707.14 Billion | 242.6 Billion | 243.8 Billion |
Net PPE | 5.29 Billion | 5.18 Billion | 5.08 Billion | 5.08 Billion | 4.87 Billion | 4.61 Billion |
Good Will And Intangible Assets | 21.59 Billion | 21.46 Billion | 21.32 Billion | 21.32 Billion | 21.52 Billion | 21.18 Billion |
Good Will | 6.78 Billion | 14.73 Billion | 14.63 Billion | 14.63 Billion | 14.75 Billion | 14.49 Billion |
Intangible Assets | 6.78 Billion | 6.73 Billion | 6.69 Billion | 6.69 Billion | 6.76 Billion | 6.68 Billion |
Long-Term Investments | 8.29 Billion | 226.31 Billion | 187.46 Billion | 187.46 Billion | 216.21 Billion | 218 Billion |
Tax Assets | 1.96 Billion | 1.91 Billion | 1.89 Billion | 1.89 Billion | 1.6 Billion | 1.71 Billion |
Other Non Current Assets | 724.3 Billion | -1.91 Billion | 491.38 Billion | 491.38 Billion | -1.6 Billion | -1.71 Billion |
Other Assets | - | 498.82 Billion | - | - | 450.69 Billion | 458.09 Billion |
Total Liabilities | 748.66 Billion | 733.88 Billion | 690.88 Billion | 690.88 Billion | 21.5 Billion | 21.15 Billion |
Total Current Liabilities | 3.38 Billion | 3.34 Billion | -11.56 Billion | -11.56 Billion | -15.9 Billion | -16.15 Billion |
Account Payables | - | 679 Million | 4.6 Billion | 4.6 Billion | 601 Million | 625 Million |
Tax Payables | - | - | 154 Million | 154 Million | - | - |
Short Term Debt | 3.38 Billion | 3.34 Billion | 486 Million | 486 Million | - | - |
Deferred Revenue | - | 2.66 Billion | 679 Million | 679 Million | - | - |
Other Current Liabilities | -3.38 Billion | -3.34 Billion | -17.33 Billion | -17.33 Billion | -16.5 Billion | -16.77 Billion |
Total Non Current Liabilities | 748.66 Billion | 17.93 Billion | 702.44 Billion | 702.44 Billion | 21.5 Billion | 21.15 Billion |
Long-Term Debt | 20.24 Billion | 16.78 Billion | 19.96 Billion | 19.96 Billion | 20.35 Billion | 19.99 Billion |
Deferred Revenue Non Current | 87.07 Billion | - | 256 Million | 256 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 640.19 Billion | -17.93 Billion | 681.01 Billion | 681.01 Billion | -21.5 Billion | -21.15 Billion |
Other Liabilities | -3.38 Billion | 712.6 Billion | - | - | 15.9 Billion | 16.15 Billion |
Total Equity | 42.16 Billion | 41.62 Billion | 41.26 Billion | 41.26 Billion | 41.26 Billion | 40.43 Billion |
Stock Holders Equity | 22.69 Billion | 22.42 Billion | 22.14 Billion | 22.14 Billion | 22.29 Billion | 21.82 Billion |
Common Stock | 9.25 Billion | 9.25 Billion | 9.28 Billion | 9.28 Billion | 9.38 Billion | 9.44 Billion |
Retained Earnings | 10.77 Billion | 10.3 Billion | 10 Billion | 10 Billion | 10.05 Billion | 9.46 Billion |
Accumulated other comprehensive income | 1.71 Billion | 1.92 Billion | 1.9 Billion | 1.9 Billion | 1.91 Billion | 1.96 Billion |
Common Stock Equity | 22.69 Billion | 22.42 Billion | 22.14 Billion | 22.14 Billion | 22.29 Billion | 21.82 Billion |
Capital Lease Obligation | - | - | 740 Million | 740 Million | - | - |
Total Investments | 8.29 Billion | 236.14 Billion | 187.46 Billion | 187.46 Billion | 226.45 Billion | 228.74 Billion |
Total Debt | 20.24 Billion | 20.12 Billion | 21.18 Billion | 21.18 Billion | 20.35 Billion | 19.99 Billion |
Net Debt | 9.35 Billion | 9.98 Billion | 11.24 Billion | 11.24 Billion | 10.84 Billion | 10.59 Billion |
TMO
DECXF
000417
LION
AALBF
YLWDF