USD 8.89
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 196.07 Million | 187.69 Million | 169.6 Million | 165.74 Million | 157.98 Million | 144.81 Million |
Total Current Assets | 72.25 Million | 74.29 Million | 61.43 Million | 59.61 Million | 60.28 Million | 53.68 Million |
Cash And Short Term Investments | 16.83 Million | 18.29 Million | 15.44 Million | 15.56 Million | 12.88 Million | 11.49 Million |
Cash and Cash Equivalents | 16.83 Million | 18.29 Million | 15.44 Million | 15.56 Million | 12.88 Million | 11.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.12 Million | 23.13 Million | 20.35 Million | 20.04 Million | 23.51 Million | 21.21 Million |
Inventory | 31.89 Million | 30.97 Million | 24.65 Million | 23.35 Million | 23.19 Million | 19.85 Million |
Other Current Assets | 2.39 Million | 1.89 Million | 988 Thousand | 655 Thousand | 689 Thousand | 1.11 Million |
Total Non-Current Assets | 123.81 Million | 113.4 Million | 108.17 Million | 106.13 Million | 97.69 Million | 91.13 Million |
Net PPE | 40.46 Million | 34.45 Million | 32.24 Million | 33.47 Million | 22.77 Million | 21.82 Million |
Good Will And Intangible Assets | 82.94 Million | 77.9 Million | 74.1 Million | 70.03 Million | 71.51 Million | 67 Million |
Good Will | 75.16 Million | 72.33 Million | 67.84 Million | 64.87 Million | 65.66 Million | 62.76 Million |
Intangible Assets | 82.94 Million | 5.56 Million | 6.25 Million | 5.16 Million | 5.84 Million | 4.24 Million |
Long-Term Investments | 123.41 Million | 112.35 Million | 106.31 Million | 103.43 Million | 1.04 Million | 88.62 Million |
Tax Assets | 401 Thousand | 1.04 Million | 1.82 Million | 2.61 Million | 2.36 Million | 2.3 Million |
Other Non Current Assets | -123.41 Million | -112.35 Million | -106.31 Million | -103.43 Million | - | -88.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 55.63 Million | 56.62 Million | 60.66 Million | 67.55 Million | 62.65 Million | 55.34 Million |
Total Current Liabilities | 32.5 Million | 34.35 Million | 29.15 Million | 28.14 Million | 36.07 Million | 34.86 Million |
Account Payables | 8.62 Million | 27.88 Million | 21.7 Million | 10.35 Million | 14.72 Million | 12.04 Million |
Tax Payables | 594 Thousand | 309 Thousand | 853 Thousand | 1.25 Million | 1.58 Million | 2.15 Million |
Short Term Debt | 4.84 Million | 2.15 Million | 2.2 Million | 3.38 Million | -1.54 Million | - |
Deferred Revenue | 3.3 Million | 3.1 Million | 4.38 Million | 2.4 Million | 1.54 Million | - |
Other Current Liabilities | 15.73 Million | 1.22 Million | 865 Thousand | 11.99 Million | 21.35 Million | 22.81 Million |
Total Non Current Liabilities | 23.12 Million | 22.27 Million | 31.5 Million | 39.41 Million | 26.57 Million | 20.48 Million |
Long-Term Debt | 11.34 Million | 9.31 Million | 15.24 Million | 20.91 Million | 8.87 Million | 4.86 Million |
Deferred Revenue Non Current | -1.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.19 Million | 10.14 Million | 13.84 Million | 15.66 Million | 15.1 Million | 13.58 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 140.43 Million | 131.06 Million | 108.94 Million | 98.19 Million | 95.33 Million | 89.47 Million |
Stock Holders Equity | 140.43 Million | 131.06 Million | 108.94 Million | 98.19 Million | 95.33 Million | 89.46 Million |
Common Stock | 927 Thousand | 927 Thousand | 924 Thousand | 923 Thousand | 921 Thousand | 917 Thousand |
Retained Earnings | 90.9 Million | 77.06 Million | 63.28 Million | 52.69 Million | 48.55 Million | 42.02 Million |
Accumulated other comprehensive income | 10.82 Million | 15.45 Million | 7.65 Million | 7.64 Million | 9.35 Million | 10.57 Million |
Common Stock Equity | 140.43 Million | 131.06 Million | 108.94 Million | 98.19 Million | 95.33 Million | 89.46 Million |
Capital Lease Obligation | 11.34 Million | 11.47 Million | 12.23 Million | 13.61 Million | - | - |
Total Investments | 123.41 Million | 112.35 Million | 106.31 Million | 103.43 Million | 1.04 Million | 88.62 Million |
Total Debt | 16.18 Million | 11.47 Million | 17.44 Million | 24.29 Million | 8.87 Million | 4.86 Million |
Net Debt | -653 Thousand | -6.82 Million | 2 Million | 8.73 Million | -4.01 Million | -6.62 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 216.71 Million | 196.07 Million | 196.07 Million | 190.62 Million | 187.69 Million | 187.69 Million |
Total Current Assets | 79.31 Million | 72.25 Million | 72.25 Million | 79.09 Million | 74.29 Million | 74.29 Million |
Cash And Short Term Investments | 14.24 Million | 16.83 Million | 16.83 Million | 19.67 Million | 18.29 Million | 18.29 Million |
Cash and Cash Equivalents | 14.24 Million | 16.83 Million | 16.83 Million | 19.67 Million | 18.29 Million | 18.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 32.4 Million | 21.12 Million | 21.12 Million | 26.27 Million | 23.13 Million | 23.13 Million |
Inventory | 32.47 Million | 31.89 Million | 31.89 Million | 32.8 Million | 30.97 Million | 30.97 Million |
Other Current Assets | 185 Thousand | 2.39 Million | 2.39 Million | 335 Thousand | 1.89 Million | 1.89 Million |
Total Non-Current Assets | 137.4 Million | 123.81 Million | 123.81 Million | 111.53 Million | 113.4 Million | 113.4 Million |
Net PPE | 46 Million | 40.46 Million | 40.46 Million | 34.32 Million | 34.45 Million | 34.45 Million |
Good Will And Intangible Assets | 91.24 Million | 82.94 Million | 82.94 Million | 76.47 Million | 77.9 Million | 77.9 Million |
Good Will | - | 75.16 Million | 75.16 Million | - | 72.33 Million | 72.33 Million |
Intangible Assets | 91.24 Million | 82.94 Million | 82.94 Million | 76.47 Million | 5.56 Million | 5.56 Million |
Long-Term Investments | -163 Thousand | 123.41 Million | 123.41 Million | 110.79 Million | 112.35 Million | 112.35 Million |
Tax Assets | 163 Thousand | 401 Thousand | 401 Thousand | 740 Thousand | 1.04 Million | 1.04 Million |
Other Non Current Assets | 163 Thousand | -123.41 Million | -123.41 Million | -110.79 Million | -112.35 Million | -112.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 70.11 Million | 55.63 Million | 55.63 Million | 54.08 Million | 56.62 Million | 56.62 Million |
Total Current Liabilities | 43.39 Million | 32.5 Million | 32.5 Million | 35.31 Million | 34.35 Million | 34.35 Million |
Account Payables | 27.42 Million | 23.82 Million | 8.62 Million | 28.66 Million | 27.88 Million | 27.88 Million |
Tax Payables | 1.23 Million | 594 Thousand | 594 Thousand | 572 Thousand | 309 Thousand | 309 Thousand |
Short Term Debt | 10.11 Million | 4.84 Million | 4.84 Million | 2.04 Million | 2.15 Million | 2.15 Million |
Deferred Revenue | 1.23 Million | 594 Thousand | 3.3 Million | - | 3.1 Million | - |
Other Current Liabilities | 4.62 Million | 3.24 Million | 15.73 Million | 4.6 Million | 1.22 Million | 4.32 Million |
Total Non Current Liabilities | 26.71 Million | 23.12 Million | 23.12 Million | 18.77 Million | 22.27 Million | 22.27 Million |
Long-Term Debt | 16.95 Million | 11.34 Million | 11.34 Million | 8.96 Million | 9.31 Million | 9.31 Million |
Deferred Revenue Non Current | -3.9 Million | -1.00 | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.76 Million | 8.19 Million | 8.19 Million | 7.1 Million | 10.14 Million | 10.14 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 146.6 Million | 140.43 Million | 140.43 Million | 136.54 Million | 131.06 Million | 131.06 Million |
Stock Holders Equity | 146.6 Million | 140.43 Million | 140.43 Million | 136.54 Million | 131.06 Million | 131.06 Million |
Common Stock | 927 Thousand | 927 Thousand | 927 Thousand | 927 Thousand | 927 Thousand | 927 Thousand |
Retained Earnings | 97.75 Million | 90.9 Million | 90.9 Million | 85.14 Million | 77.06 Million | 77.06 Million |
Accumulated other comprehensive income | 10.14 Million | 10.82 Million | 10.82 Million | 12.7 Million | 15.45 Million | 15.45 Million |
Common Stock Equity | 146.6 Million | 140.43 Million | 140.43 Million | 136.54 Million | 131.06 Million | 131.06 Million |
Capital Lease Obligation | 18.71 Million | 11.34 Million | 11.34 Million | 11.01 Million | 11.47 Million | 11.47 Million |
Total Investments | -163 Thousand | 123.41 Million | 123.41 Million | 110.79 Million | 112.35 Million | 112.35 Million |
Total Debt | 10.11 Million | 16.18 Million | 16.18 Million | 11.01 Million | 11.47 Million | 11.47 Million |
Net Debt | -4.12 Million | -653 Thousand | -653 Thousand | -8.66 Million | -6.82 Million | -6.82 Million |
600232
FMT
688590
3202
9160
058650