USD 0.06
(-14.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 818 Thousand | 1.82 Million | 4.48 Million | 4.3 Million | 6.32 Million | 1.93 Million |
Total Current Assets | 805 Thousand | 1.6 Million | 3.86 Million | 3.19 Million | 5.56 Million | 1.04 Million |
Cash And Short Term Investments | 349 Thousand | 1.09 Million | 3.39 Million | 2.39 Million | 3.83 Million | 398 Thousand |
Cash and Cash Equivalents | 349 Thousand | 1.09 Million | 3.39 Million | 2.39 Million | 3.83 Million | 398 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 298 Thousand | 285 Thousand | 201 Thousand | 368 Thousand | 1.08 Million | 373 Thousand |
Inventory | 56 Thousand | 88 Thousand | 179 Thousand | 332 Thousand | 547 Thousand | 177 Thousand |
Other Current Assets | 75 Thousand | 136 Thousand | 93 Thousand | 107 Thousand | 91 Thousand | 93 Thousand |
Total Non-Current Assets | 13 Thousand | 221 Thousand | 620 Thousand | 1.1 Million | 757 Thousand | 891 Thousand |
Net PPE | 13 Thousand | 221 Thousand | 620 Thousand | 740 Thousand | 316 Thousand | 362 Thousand |
Good Will And Intangible Assets | - | - | - | 366 Thousand | 441 Thousand | 529 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 366 Thousand | 441 Thousand | 529 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -221 Thousand | -620 Thousand | -1.1 Million | -757 Thousand | -891 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.68 Million | 1.55 Million | 575 Thousand | 970 Thousand | 1.51 Million | 742 Thousand |
Total Current Liabilities | 733 Thousand | 532 Thousand | 575 Thousand | 970 Thousand | 1.51 Million | 738 Thousand |
Account Payables | 601 Thousand | 422 Thousand | 488 Thousand | 593 Thousand | 1.34 Million | 553 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 239 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 132 Thousand | 110 Thousand | 87 Thousand | 138 Thousand | 168 Thousand | 185 Thousand |
Total Non Current Liabilities | 2.94 Million | 1.02 Million | - | - | - | 4000.00 |
Long-Term Debt | 2.94 Million | 1.02 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 4000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.86 Million | 272 Thousand | 3.9 Million | 3.33 Million | 4.81 Million | 1.19 Million |
Stock Holders Equity | -2.86 Million | 272 Thousand | 3.9 Million | 3.33 Million | 4.81 Million | 1.19 Million |
Common Stock | 1.11 Million | 1.11 Million | 1.11 Million | 873 Thousand | 871 Thousand | 768 Thousand |
Retained Earnings | -136.59 Million | -133.24 Million | -129.28 Million | -125.79 Million | -123.47 Million | -123.47 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -2.86 Million | 272 Thousand | 3.9 Million | 3.33 Million | 4.81 Million | 1.19 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.94 Million | 1.02 Million | - | 239 Thousand | - | - |
Net Debt | 2.6 Million | -74 Thousand | -3.39 Million | -2.15 Million | -3.83 Million | -398 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 818 Thousand | 920 Thousand | 1.08 Million | 2.25 Million | 1.82 Million | 1.82 Million |
Total Current Assets | 805 Thousand | 869 Thousand | 939 Thousand | 2.06 Million | 1.6 Million | 1.6 Million |
Cash And Short Term Investments | 349 Thousand | 517 Thousand | 632 Thousand | 1.44 Million | 1.09 Million | 1.09 Million |
Cash and Cash Equivalents | 349 Thousand | 517 Thousand | 632 Thousand | 1.44 Million | 1.09 Million | 1.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 298 Thousand | 234 Thousand | 171 Thousand | 347 Thousand | 285 Thousand | 285 Thousand |
Inventory | 56 Thousand | 74 Thousand | 74 Thousand | 104 Thousand | 88 Thousand | 88 Thousand |
Other Current Assets | 75 Thousand | 44 Thousand | 62 Thousand | 175 Thousand | 136 Thousand | 136 Thousand |
Total Non-Current Assets | 13 Thousand | 51 Thousand | 147 Thousand | 184 Thousand | 221 Thousand | 221 Thousand |
Net PPE | 13 Thousand | 51 Thousand | 147 Thousand | 184 Thousand | 221 Thousand | 221 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -221 Thousand | -221 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.68 Million | 3.06 Million | 2.4 Million | 2.63 Million | 1.55 Million | 1.55 Million |
Total Current Liabilities | 733 Thousand | 666 Thousand | 545 Thousand | 806 Thousand | 532 Thousand | 532 Thousand |
Account Payables | 601 Thousand | 506 Thousand | 409 Thousand | 652 Thousand | 422 Thousand | 422 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 132 Thousand | 160 Thousand | 136 Thousand | 154 Thousand | 110 Thousand | 110 Thousand |
Total Non Current Liabilities | 2.94 Million | 2.4 Million | 1.86 Million | 1.82 Million | 1.02 Million | 1.02 Million |
Long-Term Debt | 2.94 Million | 2.4 Million | 1.86 Million | 1.82 Million | 1.02 Million | 1.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.86 Million | -2.14 Million | -1.32 Million | -383 Thousand | 272 Thousand | 272 Thousand |
Stock Holders Equity | -2.86 Million | -2.14 Million | -1.32 Million | -383 Thousand | 272 Thousand | 272 Thousand |
Common Stock | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million |
Retained Earnings | -136.59 Million | -135.83 Million | -134.98 Million | -133.98 Million | -133.24 Million | -133.24 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -2.86 Million | -2.14 Million | -1.32 Million | -383 Thousand | 272 Thousand | 272 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.94 Million | 2.4 Million | 1.86 Million | 1.82 Million | 1.02 Million | 1.02 Million |
Net Debt | 2.6 Million | 1.88 Million | 1.23 Million | 387 Thousand | -74 Thousand | -74 Thousand |
8427
CGRA3
300036
OHB
ALEX
SVED-B