HKD 16.66
(6.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 50.6 Million | 50.65 Million | 41.69 Million | 42.41 Million | 46.18 Million | 42.07 Million |
Total Current Assets | 42.6 Million | 42.08 Million | 35.47 Million | 35.34 Million | 37.44 Million | 36.76 Million |
Cash And Short Term Investments | 28.23 Million | 28.07 Million | 22.79 Million | 23.2 Million | 22.84 Million | 14.9 Million |
Cash and Cash Equivalents | 28.23 Million | 6.82 Million | 22.79 Million | 23.2 Million | 22.84 Million | 14.9 Million |
Short Term Investments | 20.87 Million | 21.24 Million | 10.11 Million | 10.08 Million | 10.13 Million | 5.74 Million |
Net Receivables | 8.58 Million | 9.21 Million | 6.94 Million | 7.64 Million | 7.98 Million | 9.93 Million |
Inventory | 1.8 Million | 2 Million | 3.13 Million | 2.07 Million | 2.33 Million | 1.78 Million |
Other Current Assets | 3.48 Million | 1.7 Million | 9.54 Million | 10.06 Million | 12.25 Million | 20.07 Million |
Total Non-Current Assets | 8 Million | 8.57 Million | 6.21 Million | 7.06 Million | 8.74 Million | 5.3 Million |
Net PPE | 4.19 Million | 4.88 Million | 5.85 Million | 6.65 Million | 7.78 Million | 4.85 Million |
Good Will And Intangible Assets | - | - | - | 7.03 Million | 8.71 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.46 Million | -17.91 Million | 845 Thousand | 22 Thousand | 561 Thousand | - |
Tax Assets | - | - | - | 32 Thousand | 32 Thousand | 74 Thousand |
Other Non Current Assets | 349 Thousand | 21.6 Million | -488 Thousand | -6.67 Million | -8.34 Million | 381 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.3 Million | 15.48 Million | 8.78 Million | 8.82 Million | 10.07 Million | 6.64 Million |
Total Current Liabilities | 14.21 Million | 11.67 Million | 7.66 Million | 7.57 Million | 8.89 Million | 6.36 Million |
Account Payables | 2.81 Million | 6.76 Million | 4.48 Million | 4.9 Million | 3.34 Million | 4.08 Million |
Tax Payables | 218 Thousand | 13 Thousand | 12 Thousand | - | - | - |
Short Term Debt | 3.85 Million | 625 Thousand | 537 Thousand | 425 Thousand | 2.36 Million | - |
Deferred Revenue | - | - | -537 Thousand | -425 Thousand | -2.36 Million | - |
Other Current Liabilities | 7.54 Million | 4.27 Million | 3.18 Million | 2.67 Million | 5.55 Million | 2.27 Million |
Total Non Current Liabilities | 95 Thousand | 3.81 Million | 1.11 Million | 1.24 Million | 1.18 Million | 281 Thousand |
Long-Term Debt | - | 3.68 Million | 913 Thousand | 1.1 Million | 1.02 Million | - |
Deferred Revenue Non Current | - | -131 Thousand | -199 Thousand | -143 Thousand | -167 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 131 Thousand | 199 Thousand | 143 Thousand | 167 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.29 Million | 35.17 Million | 32.91 Million | 33.58 Million | 36.1 Million | 35.43 Million |
Stock Holders Equity | 36.29 Million | 35.17 Million | 32.91 Million | 33.58 Million | 36.1 Million | 35.43 Million |
Common Stock | 6.02 Million | 5.43 Million | 4.5 Million | 4.27 Million | 3.76 Million | 3.38 Million |
Retained Earnings | -6.84 Million | -6.95 Million | -7.03 Million | -5.11 Million | -263 Thousand | 4.16 Million |
Accumulated other comprehensive income | 9.03 Million | 8.62 Million | 8.22 Million | 7.98 Million | -4.73 Million | -3.76 Million |
Common Stock Equity | 36.29 Million | 35.17 Million | 32.91 Million | 33.58 Million | 36.1 Million | 35.43 Million |
Capital Lease Obligation | 405 Thousand | 1.03 Million | 1.45 Million | 1.52 Million | 3.38 Million | - |
Total Investments | 3.46 Million | 3.33 Million | 10.95 Million | 22 Thousand | 561 Thousand | 5.74 Million |
Total Debt | 3.85 Million | 4.3 Million | 1.45 Million | 1.52 Million | 3.38 Million | - |
Net Debt | -24.38 Million | -2.52 Million | -21.34 Million | -21.67 Million | -19.46 Million | -14.9 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 50.6 Million | 50.6 Million | 50.6 Million | 49.36 Million | - | 50.65 Million |
Total Current Assets | 42.6 Million | 42.6 Million | 42.6 Million | 40.8 Million | 29.16 Million | 42.08 Million |
Cash And Short Term Investments | 28.01 Million | 28.23 Million | 28.01 Million | 26.02 Million | 29.16 Million | 28.07 Million |
Cash and Cash Equivalents | 7.14 Million | 28.23 Million | 7.14 Million | 5.83 Million | -29.16 Million | 6.82 Million |
Short Term Investments | 20.87 Million | - | 20.87 Million | 20.19 Million | 58.32 Million | 21.24 Million |
Net Receivables | 8.58 Million | - | 8.58 Million | 8.52 Million | - | 9.21 Million |
Inventory | 1.8 Million | 1.8 Million | 1.8 Million | 2.49 Million | - | 2 Million |
Other Current Assets | 3.48 Million | - | 3.48 Million | 1.63 Million | - | 1.7 Million |
Total Non-Current Assets | 8 Million | 8 Million | 8 Million | 8.56 Million | -29.16 Million | 8.57 Million |
Net PPE | 4.19 Million | 4.19 Million | 4.19 Million | 4.77 Million | - | 4.88 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.46 Million | - | 3.46 Million | -16.75 Million | - | -17.91 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 349 Thousand | 3.81 Million | 349 Thousand | 20.54 Million | -29.16 Million | 21.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.3 Million | 14.3 Million | 14.3 Million | 12.91 Million | - | 15.48 Million |
Total Current Liabilities | 14.21 Million | 14.21 Million | 14.21 Million | 9.1 Million | - | 11.67 Million |
Account Payables | 2.81 Million | 2.81 Million | 2.81 Million | 3.01 Million | - | 6.76 Million |
Tax Payables | - | 218 Thousand | - | 727 Thousand | - | 13 Thousand |
Short Term Debt | 3.44 Million | 3.85 Million | 3.44 Million | 315 Thousand | - | 625 Thousand |
Deferred Revenue | 5.1 Million | - | 5.1 Million | - | - | - |
Other Current Liabilities | 2.84 Million | 7.54 Million | 7.95 Million | 5.77 Million | - | 4.27 Million |
Total Non Current Liabilities | 95 Thousand | 95 Thousand | 95 Thousand | 3.81 Million | - | 3.81 Million |
Long-Term Debt | - | - | - | 3.68 Million | - | 3.68 Million |
Deferred Revenue Non Current | - | - | - | -131 Thousand | - | -131 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 95 Thousand | - | 95 Thousand | 131 Thousand | - | 131 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.29 Million | 36.29 Million | 36.29 Million | 36.45 Million | 35.17 Million | 35.17 Million |
Stock Holders Equity | 36.29 Million | 36.29 Million | 36.29 Million | 36.45 Million | 35.17 Million | 35.17 Million |
Common Stock | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million | - | 5.43 Million |
Retained Earnings | -6.84 Million | -6.84 Million | -6.84 Million | -6.37 Million | - | -6.95 Million |
Accumulated other comprehensive income | 9.03 Million | - | 9.03 Million | 8.72 Million | 35.17 Million | 8.62 Million |
Common Stock Equity | 36.29 Million | 36.29 Million | 36.29 Million | 36.45 Million | 35.17 Million | 35.17 Million |
Capital Lease Obligation | 405 Thousand | 405 Thousand | 405 Thousand | 720 Thousand | - | 1.03 Million |
Total Investments | 24.34 Million | 3.46 Million | 24.34 Million | 3.44 Million | 58.32 Million | 3.33 Million |
Total Debt | 3.44 Million | 3.85 Million | 3.44 Million | 3.99 Million | - | 4.3 Million |
Net Debt | -3.69 Million | -24.38 Million | -3.69 Million | -1.83 Million | 29.16 Million | -2.52 Million |
CGRA3
300036
BBAJF
ALEX
SVED-B
PURE