USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 11.24 Million | 7.52 Million | 6.31 Million | 4.78 Million | 3.36 Million | 373.65 Thousand |
Cost of Revenue | 9.23 Million | 6.25 Million | 5.94 Million | 3.98 Million | 2.56 Million | 286.94 Thousand |
Gross Profit | 2 Million | 1.26 Million | 369.43 Thousand | 795.97 Thousand | 802.03 Thousand | 86.71 Thousand |
Operating Expenses | 4.3 Million | 4.39 Million | 3.91 Million | 5.23 Million | 4.15 Million | 1.46 Million |
Selling, General and Administrative Expenses | 4.45 Million | 4.39 Million | 3.91 Million | 4.97 Million | 3.7 Million | 1.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -145.43 Thousand | - | - | 253.73 Thousand | 448.69 Thousand | 55.68 Thousand |
Cost and Expenses | 13.54 Million | 10.64 Million | 9.86 Million | 9.21 Million | 6.72 Million | 1.74 Million |
Operating Income | -2.3 Million | -3.12 Million | -3.54 Million | -4.42 Million | -3.34 Million | -1.37 Million |
Interest Expense | 491.8 Thousand | 754.82 Thousand | 323.93 Thousand | 56.81 Thousand | 135.84 Thousand | 6072.00 |
Income Tax Expense | - | 754.82 Thousand | 323.93 Thousand | 56.81 Thousand | 332.7 Thousand | 60.55 Thousand |
Earnings before Tax | -3.52 Million | -4.1 Million | -4.87 Million | -4.49 Million | -3.81 Million | -1.44 Million |
Net Income | -3.52 Million | -4.85 Million | -5.19 Million | -4.55 Million | -4.15 Million | -1.5 Million |
Earnings Per Share Basic | -0.20 | -0.03 | -0.06 | -0.06 | -0.06 | -0.05 |
Earnings Per Share Diluted | -0.19 | -0.03 | -0.06 | -0.06 | -0.06 | -0.05 |
Weighted Average Shares Outstanding | 17.62 Million | 152.11 Million | 91.14 Million | 80.77 Million | 66.9 Million | 30.28 Million |
Weighted Average Shares Outstanding (Diluted) | 18.44 Million | 152.11 Million | 91.14 Million | 80.77 Million | 66.9 Million | 30.28 Million |
Gross Margin | 0.18 | 0.17 | 0.06 | 0.17 | 0.24 | 0.23 |
EBIT Margin | -0.15 | -0.37 | -0.50 | -0.87 | -0.86 | -3.53 |
Profit Margin | -0.31 | -0.65 | -0.82 | -0.95 | -1.23 | -4.02 |
EBITDA | -1.72 Million | -3 Million | -3.16 Million | -4.21 Million | -2.9 Million | -1.31 Million |
Earnings Before Tax Margin | -0.20 | -0.42 | -0.56 | -0.93 | -0.99 | -3.68 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.64 Million | 2.91 Million | 2.96 Million | 3.44 Million | 11.24 Million | 2.62 Million |
Cost of Revenue | 2.2 Million | 2.9 Million | 2.6 Million | 2.75 Million | 9.23 Million | 2.3 Million |
Gross Profit | 1.44 Million | 18.27 Thousand | 357.91 Thousand | 691.19 Thousand | 2 Million | 313.47 Thousand |
Operating Expenses | 1.99 Million | 517.66 Thousand | 1.26 Million | 1.13 Million | 5.57 Million | 1.27 Million |
Selling, General and Administrative Expenses | 532.34 Thousand | 517.66 Thousand | 1.01 Million | 880.08 Thousand | - | 1.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 571.57 Thousand | - | 246.26 Thousand | 252.7 Thousand | 1.12 Million | 242.99 Thousand |
Cost and Expenses | 4.2 Million | 3.41 Million | 3.86 Million | 3.88 Million | 14.81 Million | 3.58 Million |
Operating Income | 15.02 Thousand | -499.38 Thousand | -903.47 Thousand | -436.93 Thousand | -3.56 Million | -961.03 Thousand |
Interest Expense | 48.62 Thousand | 37.17 Thousand | 55.45 Thousand | 81.66 Thousand | 491.8 Thousand | 97.46 Thousand |
Income Tax Expense | 620.2 Thousand | -4.00 | 8397.00 | 16.94 Thousand | -535.36 Thousand | 134.08 Thousand |
Earnings before Tax | -103.68 Thousand | -110.37 Thousand | -967.32 Thousand | -535.54 Thousand | -3.52 Million | -1.19 Million |
Net Income | -103.68 Thousand | -110.37 Thousand | -975.71 Thousand | -552.48 Thousand | -2.99 Million | -1.32 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 231.39 Million | 230.93 Million | 202.46 Million | 196.37 Million | 184.4 Million | 195.87 Million |
Weighted Average Shares Outstanding (Diluted) | 231.39 Million | 230.93 Million | 202.46 Million | 196.37 Million | 184.4 Million | 195.87 Million |
Gross Margin | 0.40 | 0.01 | 0.12 | 0.20 | 0.18 | 0.12 |
EBIT Margin | 0.07 | -0.08 | -0.22 | -0.04 | - | -0.26 |
Profit Margin | -0.03 | -0.04 | -0.33 | -0.16 | -0.27 | -0.51 |
EBITDA | 264.75 Thousand | -239.08 Thousand | -644.01 Thousand | -143.42 Thousand | - | -670.7 Thousand |
Earnings Before Tax Margin | 0.00 | -0.17 | -0.30 | -0.13 | -0.32 | -0.37 |
EMSLIMITED
1451
OTIS
TRV
USGO
HPKEW