USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 4.56 Million | 5.48 Million | 999.23 Thousand | 1.3 Million | 3.49 Million | 1.09 Million |
Total Current Assets | 346.02 Thousand | 903.84 Thousand | 655.53 Thousand | 1.11 Million | 2.75 Million | 477.1 Thousand |
Cash And Short Term Investments | 76.66 Thousand | 551.96 Thousand | 255.66 Thousand | 295.59 Thousand | 2.07 Million | 54.88 Thousand |
Cash and Cash Equivalents | 76.66 Thousand | 551.96 Thousand | 255.66 Thousand | 295.59 Thousand | 2.07 Million | 54.88 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 237.5 Thousand | 202.05 Thousand | 365.52 Thousand | 819.75 Thousand | 667.89 Thousand | 359.51 Thousand |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 31.85 Thousand | 149.83 Thousand | 34.34 Thousand | 3019.00 | 5392.00 | 62.7 Thousand |
Total Non-Current Assets | 4.21 Million | 4.58 Million | 343.69 Thousand | 182.73 Thousand | 743.53 Thousand | 619.89 Thousand |
Net PPE | 507.66 Thousand | 652.35 Thousand | 343.69 Thousand | 182.73 Thousand | 724.43 Thousand | 564.69 Thousand |
Good Will And Intangible Assets | - | - | - | - | 19.1 Thousand | 55.2 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 19.1 Thousand | 55.2 Thousand |
Long-Term Investments | - | - | - | - | 345.14 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.7 Million | 3.93 Million | -343.69 Thousand | - | -345.14 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.32 Million | 5.28 Million | 3.15 Million | 910.95 Thousand | 1.28 Million | 695.1 Thousand |
Total Current Liabilities | 6.31 Million | 4.87 Million | 3.03 Million | 899.37 Thousand | 668.36 Thousand | 356.58 Thousand |
Account Payables | 2.02 Million | 833.26 Thousand | 1.05 Million | 589.25 Thousand | 334.66 Thousand | 145.44 Thousand |
Tax Payables | 682.2 Thousand | 521.61 Thousand | 300.9 Thousand | 102.59 Thousand | 121.33 Thousand | 12.74 Thousand |
Short Term Debt | 1.99 Million | 2.65 Million | 886.85 Thousand | 207.52 Thousand | 212.37 Thousand | 123.59 Thousand |
Deferred Revenue | - | 521.61 Thousand | 300.9 Thousand | - | - | - |
Other Current Liabilities | 2.29 Million | 867.69 Thousand | 794.63 Thousand | 102.59 Thousand | 121.33 Thousand | 87.54 Thousand |
Total Non Current Liabilities | 10.32 Thousand | 404.92 Thousand | 120.16 Thousand | 11.58 Thousand | 617.61 Thousand | 338.52 Thousand |
Long-Term Debt | 10.32 Thousand | 404.92 Thousand | 120.16 Thousand | 11.58 Thousand | 617.61 Thousand | 338.52 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.76 Million | 207.6 Thousand | -2.15 Million | 390.13 Thousand | 2.21 Million | 401.89 Thousand |
Stock Holders Equity | -1.76 Million | 207.6 Thousand | -2.15 Million | 390.13 Thousand | 2.21 Million | 401.89 Thousand |
Common Stock | 18.92 Million | 17.62 Million | 11.4 Million | 9.36 Million | 7.69 Million | 3.31 Million |
Retained Earnings | -24.55 Million | -21.03 Million | -16.92 Million | -12.09 Million | -7.6 Million | -3.78 Million |
Accumulated other comprehensive income | 197.98 Thousand | -4202.00 | - | 100.24 Thousand | -345.13 Thousand | 37.68 Thousand |
Common Stock Equity | -1.76 Million | 207.6 Thousand | -2.15 Million | 390.13 Thousand | 2.21 Million | 401.89 Thousand |
Capital Lease Obligation | 68.33 Thousand | 563.33 Thousand | 212.9 Thousand | 219.1 Thousand | 829.98 Thousand | 462.11 Thousand |
Total Investments | - | - | - | - | 345.14 Thousand | - |
Total Debt | 2 Million | 3.05 Million | 1 Million | 219.1 Thousand | 829.98 Thousand | 462.11 Thousand |
Net Debt | 1.92 Million | 2.5 Million | 751.35 Thousand | -76.49 Thousand | -1.25 Million | 407.23 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.79 Million | 4.07 Million | 4.13 Million | 4.56 Million | 4.56 Million | 5.22 Million |
Total Current Assets | 436.66 Thousand | 520.44 Thousand | 236.92 Thousand | 346.02 Thousand | 346.02 Thousand | 337.22 Thousand |
Cash And Short Term Investments | 282.23 Thousand | 219.9 Thousand | 42.95 Thousand | 76.66 Thousand | 76.66 Thousand | 46.06 Thousand |
Cash and Cash Equivalents | 282.23 Thousand | 219.9 Thousand | 42.95 Thousand | 76.66 Thousand | 76.66 Thousand | 46.06 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 94.76 Thousand | 240.4 Thousand | 162.13 Thousand | 237.5 Thousand | 237.5 Thousand | 253.05 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 59.66 Thousand | 60.14 Thousand | 31.83 Thousand | 31.85 Thousand | 31.85 Thousand | 38.1 Thousand |
Total Non-Current Assets | 3.36 Million | 3.55 Million | 3.89 Million | 4.21 Million | 4.21 Million | 4.89 Million |
Net PPE | 408.66 Thousand | 413.1 Thousand | 435.44 Thousand | 507.66 Thousand | 507.66 Thousand | 883.84 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.95 Million | 3.13 Million | 3.45 Million | 3.7 Million | 3.7 Million | 4 Million |
Other Assets | -1.00 | - | - | - | - | - |
Total Liabilities | 6.05 Million | 6.27 Million | 6.19 Million | 6.32 Million | 6.32 Million | 6.38 Million |
Total Current Liabilities | 6.05 Million | 6.27 Million | 6.19 Million | 6.31 Million | 6.31 Million | 6.08 Million |
Account Payables | 1.53 Million | 2.2 Million | 2 Million | 2.02 Million | 2.02 Million | 1.63 Million |
Tax Payables | 619.23 Thousand | - | 719.08 Thousand | 682.2 Thousand | 682.2 Thousand | 669.85 Thousand |
Short Term Debt | 1.71 Million | 1.74 Million | 1.86 Million | 1.99 Million | 1.99 Million | 2.14 Million |
Deferred Revenue | 1.36 Million | - | - | - | - | - |
Other Current Liabilities | 1.44 Million | 2.33 Million | 2.33 Million | 2.29 Million | 2.29 Million | 2.3 Million |
Total Non Current Liabilities | -203.00 | - | 3.86 Million | 10.32 Thousand | 10.32 Thousand | 302.92 Thousand |
Long-Term Debt | - | - | - | 10.32 Thousand | 10.32 Thousand | 302.92 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -203.00 | - | 3.86 Million | - | - | - |
Other Liabilities | 203.00 | - | -3.86 Million | - | - | - |
Total Equity | -2.25 Million | -2.2 Million | -2.06 Million | -1.76 Million | -1.76 Million | -1.16 Million |
Stock Holders Equity | -2.25 Million | -2.2 Million | -2.06 Million | -1.76 Million | -1.76 Million | -1.16 Million |
Common Stock | 19.68 Million | 19.64 Million | 19.6 Million | 18.92 Million | 18.92 Million | 18.92 Million |
Retained Earnings | -25.73 Million | -25.63 Million | -25.52 Million | -24.55 Million | -24.55 Million | -24.02 Million |
Accumulated other comprehensive income | 82.3 Thousand | 70.79 Thousand | 177.96 Thousand | 197.98 Thousand | 197.98 Thousand | 268.93 Thousand |
Common Stock Equity | -2.25 Million | -2.2 Million | -2.06 Million | -1.76 Million | -1.76 Million | -1.16 Million |
Capital Lease Obligation | - | - | - | 68.33 Thousand | 68.33 Thousand | 437.25 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.71 Million | 1.74 Million | 1.86 Million | 2 Million | 2 Million | 2.45 Million |
Net Debt | 1.43 Million | 1.52 Million | 1.81 Million | 1.92 Million | 1.92 Million | 2.4 Million |
EMSLIMITED
1451
OTIS
TRV
USGO
HPKEW