Prodways Group SA (PRWYF)
USD 0.5
(0.0%)
USD 0.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 74.56 Million | 80.66 Million | 70.64 Million | 57.2 Million | 71.28 Million | 60.89 Million |
| Cost of Revenue | 36.27 Million | 39.99 Million | 34.36 Million | 28.94 Million | 35.95 Million | 33.59 Million |
| Gross Profit | 38.29 Million | 40.66 Million | 36.28 Million | 28.26 Million | 35.32 Million | 27.3 Million |
| Operating Expenses | 50.88 Million | 35.67 Million | 31.97 Million | 43.03 Million | 39.23 Million | 31.23 Million |
| Selling, General and Administrative Expenses | 34.75 Million | 30.38 Million | 28.42 Million | 25.28 Million | 30.26 Million | 26 Million |
| Research and Development Expenses | 2.34 Million | 1.31 Million | 1.59 Million | 1.8 Million | 2.04 Million | 1.73 Million |
| Other Expenses | 16.13 Million | - | - | - | - | - |
| Cost and Expenses | 87.15 Million | 75.66 Million | 66.33 Million | 71.97 Million | 75.19 Million | 64.82 Million |
| Operating Income | -12.59 Million | 4.92 Million | 1.78 Million | -14.75 Million | -3.78 Million | -5.01 Million |
| Interest Expense | 362 Thousand | 281 Thousand | 246 Thousand | 280 Thousand | 208 Thousand | 739 Thousand |
| Income Tax Expense | 710 Thousand | 3.08 Million | 1.05 Million | -1.04 Million | 257 Thousand | 683 Thousand |
| Earnings before Tax | -13.31 Million | 4.67 Million | 1.6 Million | -15.08 Million | -4.06 Million | -5.09 Million |
| Net Income | -14 Million | 1.49 Million | 626 Thousand | -13.94 Million | -4.19 Million | -5.45 Million |
| Earnings Per Share Basic | -0.27 | 0.03 | 0.01 | -0.27 | -0.08 | -0.11 |
| Earnings Per Share Diluted | -0.27 | 0.03 | 0.01 | -0.27 | -0.08 | -0.11 |
| Weighted Average Shares Outstanding | 51.55 Million | 51.26 Million | 51.21 Million | 51.02 Million | 51.03 Million | 50.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.55 Million | 51.26 Million | 51.21 Million | 51.61 Million | 51.03 Million | 50.76 Million |
| Gross Margin | 0.51 | 0.50 | 0.51 | 0.49 | 0.50 | 0.45 |
| EBIT Margin | -0.11 | 0.12 | 0.13 | -0.16 | 0.05 | 0.01 |
| Profit Margin | -0.19 | 0.02 | 0.01 | -0.24 | -0.06 | -0.09 |
| EBITDA | -8.33 Million | 9.66 Million | 6.55 Million | -8.87 Million | 1.95 Million | -62 Thousand |
| Earnings Before Tax Margin | -0.17 | 0.06 | 0.03 | -0.26 | -0.05 | -0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 15.62 Million | 15.62 Million | 74.56 Million | 21.75 Million | 21.75 Million | 19.95 Million |
| Cost of Revenue | 7.26 Million | 7.26 Million | 36.27 Million | 11.06 Million | 11.06 Million | 10.74 Million |
| Gross Profit | 8.35 Million | 8.35 Million | 38.29 Million | 10.68 Million | 10.68 Million | 9.21 Million |
| Operating Expenses | 7.78 Million | 7.78 Million | 50.88 Million | 8.33 Million | 8.36 Million | 9.28 Million |
| Selling, General and Administrative Expenses | 7.24 Million | 7.24 Million | - | 8.37 Million | 8.37 Million | 7.54 Million |
| Research and Development Expenses | 355.5 Thousand | 355.5 Thousand | - | 111.5 Thousand | 111.5 Thousand | 396.5 Thousand |
| Other Expenses | 176.5 Thousand | 176.5 Thousand | - | -47.49 Thousand | - | - |
| Cost and Expenses | 15.04 Million | 15.04 Million | 87.15 Million | 19.39 Million | 19.43 Million | 20.02 Million |
| Operating Income | 575.5 Thousand | 575.5 Thousand | -12.59 Million | 2.35 Million | 1.22 Million | -195 Thousand |
| Interest Expense | - | - | 362 Thousand | - | - | - |
| Income Tax Expense | 99 Thousand | 99 Thousand | 710 Thousand | 454.5 Thousand | 454.5 Thousand | 792 Thousand |
| Earnings before Tax | 581 Thousand | 581 Thousand | -13.31 Million | 2.22 Million | 2.22 Million | -151 Thousand |
| Net Income | 674.5 Thousand | 674.5 Thousand | -14 Million | 1.78 Million | 1.78 Million | -989 Thousand |
| Earnings Per Share Basic | 0.01 | 0.01 | - | 0.03 | 0.03 | -0.02 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.03 | 0.03 | -0.02 |
| Weighted Average Shares Outstanding | 51.88 Million | 51.88 Million | 51.55 Million | 51.75 Million | 52.44 Million | 51.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.92 Million | 51.92 Million | 51.55 Million | 51.44 Million | 52.12 Million | 51.21 Million |
| Gross Margin | 0.53 | 0.53 | 0.51 | 0.49 | 0.49 | 0.46 |
| EBIT Margin | 0.09 | 0.09 | - | 0.14 | 0.09 | 0.02 |
| Profit Margin | 0.04 | 0.04 | -0.19 | 0.08 | 0.08 | -0.05 |
| EBITDA | 1.34 Million | 1.34 Million | - | 2.99 Million | 1.88 Million | 431.5 Thousand |
| Earnings Before Tax Margin | 0.04 | 0.04 | -0.17 | 0.11 | 0.06 | -0.01 |
SF
PANRF
UPIPF
AMDWF
PRUD
JYOTISTRUC