Panoramic Resources Limited (PANRF)
USD 0.01
(-66.67%)
USD 0.01
(-66.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 193.82 Million | 88.37 Million | 139 Thousand | 69.09 Million | 25.11 Million | - |
| Cost of Revenue | 208.17 Million | 70.62 Million | 5.24 Million | 82.54 Million | 14.08 Million | 1.35 Million |
| Gross Profit | -14.35 Million | 17.74 Million | -5.1 Million | -13.44 Million | 11.02 Million | -1.35 Million |
| Operating Expenses | 7.34 Million | 15.61 Million | 9.21 Million | 31.91 Million | 15.85 Million | 11.34 Million |
| Selling, General and Administrative Expenses | 7.34 Million | 2.44 Million | 18.4 Million | 4.45 Million | 1.47 Million | 160 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -704 Thousand | 7.61 Million | 9.5 Million | -29.92 Million | 16.03 Million | 1.24 Million |
| Cost and Expenses | 215.52 Million | 86.24 Million | 9.21 Million | 114.45 Million | 29.94 Million | 11.34 Million |
| Operating Income | -21.7 Million | 8.93 Million | 528 Thousand | -75.11 Million | 11.65 Million | -9.2 Million |
| Interest Expense | 7.64 Million | 4.49 Million | 255 Thousand | 7.26 Million | 1.38 Million | 943 Thousand |
| Income Tax Expense | 43.27 Million | 12.11 Million | 9.76 Million | -23.19 Million | 16.31 Million | -5.04 Million |
| Earnings before Tax | -33.17 Million | 6.26 Million | 295 Thousand | -87.88 Million | 9.22 Million | -48.03 Million |
| Net Income | -33.17 Million | 6.26 Million | 295 Thousand | -87.36 Million | 10.32 Million | -40.8 Million |
| Earnings Per Share Basic | -0.02 | 0.00 | 0.00 | -0.09 | 0.02 | -0.07 |
| Earnings Per Share Diluted | -0.02 | 0.00 | 0.00 | -0.09 | 0.02 | -0.07 |
| Weighted Average Shares Outstanding | 2.05 Billion | 2.05 Billion | 2.05 Billion | 998.64 Million | 677.19 Million | 623.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.05 Billion | 2.06 Billion | 2.05 Billion | 998.64 Million | 677.19 Million | 623.79 Million |
| Gross Margin | -0.07 | 0.20 | -36.71 | -0.19 | 0.44 | - |
| EBIT Margin | 0.11 | 0.20 | 40.06 | -0.95 | 0.60 | - |
| Profit Margin | -0.17 | 0.07 | 2.12 | -1.26 | 0.41 | - |
| EBITDA | 19.71 Million | 19.42 Million | 5.56 Million | -43.05 Million | 14.03 Million | -8.77 Million |
| Earnings Before Tax Margin | -0.11 | 0.10 | 3.80 | -1.09 | 0.46 | - |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 193.82 Million | 95.85 Million | 43.99 Million | 97.96 Million | 53.76 Million | 67.71 Million |
| Cost of Revenue | 208.17 Million | 104.93 Million | 52.16 Million | 103.24 Million | 51.29 Million | 61.94 Million |
| Gross Profit | -14.35 Million | -9.08 Million | -8.17 Million | -5.27 Million | 2.47 Million | 5.76 Million |
| Operating Expenses | 7.34 Million | 3.97 Million | 647.5 Thousand | 3.37 Million | 6.87 Million | 3.24 Million |
| Selling, General and Administrative Expenses | - | 3.97 Million | 1.99 Million | 3.37 Million | 1.94 Million | 3.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -704 Thousand | - | - | - | - | - |
| Cost and Expenses | 215.52 Million | 108.9 Million | 52.81 Million | 106.62 Million | 58.16 Million | 65.19 Million |
| Operating Income | -21.7 Million | -13.05 Million | -6.82 Million | -8.65 Million | -3.59 Million | 2.52 Million |
| Interest Expense | 7.64 Million | 4.23 Million | - | 3.41 Million | - | 4.59 Million |
| Income Tax Expense | 43.27 Million | - | - | - | - | - |
| Earnings before Tax | -33.17 Million | -21.36 Million | -10.68 Million | -11.8 Million | -5.9 Million | 5.05 Million |
| Net Income | -33.17 Million | -21.36 Million | -10.68 Million | -11.8 Million | -5.9 Million | 5.05 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.00 | 0.00 |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 2.05 Billion | 2.05 Billion | 2.13 Billion | 2.05 Billion | 1.96 Billion | 2.05 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.05 Billion | 2.05 Billion | 2.13 Billion | 2.05 Billion | 1.96 Billion | 2.06 Billion |
| Gross Margin | -0.07 | -0.09 | -0.19 | -0.05 | 0.05 | 0.09 |
| EBIT Margin | - | 0.11 | 0.00 | 0.11 | 0.11 | 0.04 |
| Profit Margin | -0.17 | -0.22 | -0.24 | -0.12 | -0.11 | 0.07 |
| EBITDA | - | 10.76 Million | 32.5 Thousand | 10.97 Million | 6.02 Million | 2.78 Million |
| Earnings Before Tax Margin | -0.11 | -0.14 | -0.16 | -0.09 | -0.07 | 0.04 |
UPIPF
USLM
0753
JYOTISTRUC
PRWYF
SF