Prairie Operating Co. (PROP)
USD 7.4
(1.23%)
USD 7.4
(1.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.54 Million | 517.6 Thousand | 369.8 Thousand | 412.32 Thousand | 10.57 Million | 13.9 Million |
| Cost of Revenue | 812.37 Thousand | 1.72 Million | 394.3 Thousand | 230.49 Thousand | 11.07 Million | 13.26 Million |
| Gross Profit | 733.41 Thousand | -1.21 Million | -24.49 Thousand | 181.82 Thousand | -496.99 Thousand | 631.88 Thousand |
| Operating Expenses | 34.32 Million | 6.28 Million | 18.12 Million | 2.45 Million | 1.36 Million | 1.57 Million |
| Selling, General and Administrative Expenses | 16.26 Million | 6.28 Million | 18.12 Million | 2.45 Million | 1.36 Million | 1.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 18.05 Million | - | 183.56 Thousand | 10 Thousand | - | - |
| Cost and Expenses | 35.13 Million | 8.01 Million | 18.52 Million | 2.68 Million | 12.43 Million | 14.84 Million |
| Operating Income | -33.59 Million | -7.49 Million | -18.15 Million | -2.27 Million | -1.85 Million | -941.02 Thousand |
| Interest Expense | 121.83 Thousand | - | 1.17 Million | 637.04 Thousand | 304.44 Thousand | 1.67 Million |
| Income Tax Expense | - | 17.73 Thousand | -78.24 Thousand | -961.33 Thousand | -2.00 | 4.00 |
| Earnings before Tax | -79.07 Million | -13.4 Million | -19.2 Million | -2.9 Million | -2.16 Million | -2.61 Million |
| Net Income | -79.07 Million | -13.41 Million | -19.12 Million | -1.94 Million | -2.16 Million | -2.61 Million |
| Earnings Per Share Basic | -16.51 | -32.91 | -114.90 | -15.81 | -17.61 | -21.70 |
| Earnings Per Share Diluted | -16.51 | -32.91 | -114.90 | -15.81 | -17.61 | -21.70 |
| Weighted Average Shares Outstanding | 4.78 Million | 407.71 Thousand | 166.43 Thousand | 122.73 Thousand | 122.73 Thousand | 120.51 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 4.78 Million | 407.71 Thousand | 166.43 Thousand | 122.73 Thousand | 122.73 Thousand | 120.51 Thousand |
| Gross Margin | 0.47 | -2.34 | -0.07 | 0.44 | -0.05 | 0.05 |
| EBIT Margin | -50.44 | -13.23 | -48.76 | -5.46 | -0.17 | -0.06 |
| Profit Margin | -51.16 | -25.92 | -51.71 | -4.71 | -0.20 | -0.19 |
| EBITDA | -77.97 Million | -12.13 Million | -17.9 Million | -2.24 Million | -1.8 Million | -857.97 Thousand |
| Earnings Before Tax Margin | -21.73 | -14.49 | -49.08 | -5.52 | -0.18 | -0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 1.54 Million | 908.52 Thousand | 457.95 Thousand | 179.31 Thousand |
| Cost of Revenue | - | 441.78 Thousand | 1.79 Million | 934.67 Thousand | 635.39 Thousand | 226.09 Thousand |
| Gross Profit | - | -441.78 Thousand | -250.37 Thousand | -26.14 Thousand | -177.44 Thousand | -46.77 Thousand |
| Operating Expenses | 8.56 Million | 8.04 Million | 16.26 Million | 7.03 Million | 6.31 Million | 2.85 Million |
| Selling, General and Administrative Expenses | 8.56 Million | 8.04 Million | - | 7.03 Million | 6.31 Million | 2.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 56.68 Thousand | - | - | - | -2.91 Million | -1.44 Million |
| Cost and Expenses | 8.56 Million | 8.04 Million | 18.06 Million | 7.96 Million | 6.95 Million | 3.08 Million |
| Operating Income | -8.56 Million | -8.04 Million | -16.51 Million | -7.05 Million | -6.49 Million | -2.9 Million |
| Interest Expense | - | - | 121.83 Thousand | 10.37 Thousand | 67.74 Thousand | 43.71 Thousand |
| Income Tax Expense | -245.94 Thousand | 1.04 Million | 2.00 | 1.00 | 2.00 | -1.00 |
| Earnings before Tax | -8.51 Million | -7.99 Million | -79.07 Million | -23.45 Million | -34.41 Million | -21.14 Million |
| Net Income | -8.51 Million | -9.03 Million | -79.07 Million | -23.45 Million | -34.41 Million | -21.14 Million |
| Earnings Per Share Basic | -0.71 | -0.90 | - | -2.39 | -5.24 | -5.39 |
| Earnings Per Share Diluted | -0.71 | -0.90 | - | -2.39 | -5.24 | -5.39 |
| Weighted Average Shares Outstanding | 12 Million | 10 Million | 4.78 Million | 9.82 Million | 6.56 Million | 3.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 12 Million | 10 Million | 4.78 Million | 9.82 Million | 6.56 Million | 3.92 Million |
| Gross Margin | - | - | -0.16 | -0.03 | -0.39 | -0.26 |
| EBIT Margin | - | - | - | -7.30 | -13.25 | -15.46 |
| Profit Margin | - | - | -51.16 | -25.81 | -75.15 | -117.93 |
| EBITDA | -8.56 Million | -8.04 Million | - | -6.63 Million | -6.06 Million | -2.77 Million |
| Earnings Before Tax Margin | - | - | -10.69 | -7.77 | -14.18 | -16.20 |
BAJEL
1317
NIITMTS
9562
DHB
MTG-A