USD 67.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.27 Million | 18.64 Million | 18.38 Million | 20.21 Million | 18.48 Million | 17.76 Million |
Cost of Revenue | -6.4 Million | - | - | - | - | - |
Gross Profit | 26.68 Million | 18.64 Million | 18.38 Million | 20.21 Million | 18.48 Million | 17.76 Million |
Operating Expenses | 8.8 Million | -10.15 Million | 3.64 Million | 3.1 Million | 2.7 Million | 2.96 Million |
Selling, General and Administrative Expenses | 8.8 Million | 5.74 Million | 5.47 Million | 7.77 Million | 7.13 Million | 7.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -15.89 Million | -3.64 Million | -3.1 Million | -2.7 Million | -2.96 Million |
Cost and Expenses | 8.8 Million | -10.15 Million | 11.59 Million | 13.85 Million | 12.87 Million | 12.14 Million |
Operating Income | 11.47 Million | 8.48 Million | 8.4 Million | 6.52 Million | 5.7 Million | 4.63 Million |
Interest Expense | - | 1.33 Million | 1.04 Million | 405 Thousand | 389 Thousand | - |
Income Tax Expense | 1.56 Million | 1.52 Million | 1.57 Million | 1.16 Million | 953 Thousand | 780 Thousand |
Earnings before Tax | 8.86 Million | 8.48 Million | 8.4 Million | 6.36 Million | 5.6 Million | 5.62 Million |
Net Income | 7.3 Million | 6.95 Million | 6.82 Million | 5.2 Million | 4.64 Million | 4.84 Million |
Earnings Per Share Basic | 8.93 | 8.54 | 8.42 | 6.41 | 5.73 | 5.97 |
Earnings Per Share Diluted | 8.93 | 8.54 | 8.42 | 6.41 | 5.73 | 5.97 |
Weighted Average Shares Outstanding | 817.58 Thousand | 813.93 Thousand | 810.72 Thousand | 810.91 Thousand | 810.56 Thousand | 810.82 Thousand |
Weighted Average Shares Outstanding (Diluted) | 817.58 Thousand | 813.93 Thousand | 810.72 Thousand | 810.91 Thousand | 810.56 Thousand | 810.82 Thousand |
Gross Margin | 1.32 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | 0.50 | 0.49 | -0.01 | -0.01 | 0.06 |
Profit Margin | 0.36 | 0.37 | 0.37 | 0.26 | 0.25 | 0.27 |
EBITDA | -228 Thousand | 9.24 Million | 8.98 Million | 6.78 Million | 6 Million | 6.05 Million |
Earnings Before Tax Margin | 0.57 | 0.46 | 0.46 | 0.32 | 0.31 | 0.26 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7.33 Million | 26.68 Million | 6.9 Million | 6.84 Million | 6.57 Million | 6.22 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 7.33 Million | 26.68 Million | 6.9 Million | 6.84 Million | 6.57 Million | 6.22 Million |
Operating Expenses | 953 Thousand | 3.68 Million | 632 Thousand | 1.11 Million | 1.15 Million | 1.15 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -953 Thousand | -3.68 Million | -632 Thousand | -1.11 Million | -1.15 Million | -1.15 Million |
Cost and Expenses | 5.31 Million | 17.81 Million | 4.91 Million | 4.71 Million | 4.36 Million | 3.81 Million |
Operating Income | 6.37 Million | 9.09 Million | 1.76 Million | 5.72 Million | 5.41 Million | 5.06 Million |
Interest Expense | 243 Thousand | - | - | 159 Thousand | 94 Thousand | 7000.00 |
Income Tax Expense | 366 Thousand | 1.56 Million | 368 Thousand | 374 Thousand | 388 Thousand | 432 Thousand |
Earnings before Tax | 2.01 Million | 8.86 Million | 2.12 Million | 2.12 Million | 2.2 Million | 2.4 Million |
Net Income | 1.64 Million | 7.3 Million | 1.76 Million | 1.75 Million | 1.81 Million | 1.97 Million |
Earnings Per Share Basic | 2.01 | - | 2.15 | 2.14 | 2.23 | 2.42 |
Earnings Per Share Diluted | 2.01 | - | 2.15 | 2.14 | 2.23 | 2.42 |
Weighted Average Shares Outstanding | 818.67 Thousand | 817.58 Thousand | 817.89 Thousand | 817.11 Thousand | 816.11 Thousand | 815.1 Thousand |
Weighted Average Shares Outstanding (Diluted) | 818.67 Thousand | 817.58 Thousand | 817.89 Thousand | 817.11 Thousand | 816.11 Thousand | 815.1 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | - | 0.25 | -0.01 | 0.02 | 0.01 |
Profit Margin | 0.22 | 0.27 | 0.25 | 0.26 | 0.28 | 0.32 |
EBITDA | 43.27 Thousand | - | 1.76 Million | -39.58 Thousand | 122.08 Thousand | 41.58 Thousand |
Earnings Before Tax Margin | 0.87 | 0.34 | 0.25 | 0.84 | 0.82 | 0.81 |
PRH
9842
RCIAF
WOR
AVCR
GAERF