USD 23.45
(-7.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.45 Billion | 35.46 Billion | 21.46 Billion | 14.01 Billion | 18.45 Billion | 14.44 Billion |
Cost of Revenue | 29.3 Billion | 32.18 Billion | 19.12 Billion | 12.28 Billion | 16.19 Billion | 12.72 Billion |
Gross Profit | 3.14 Billion | 3.27 Billion | 2.34 Billion | 1.72 Billion | 2.25 Billion | 1.71 Billion |
Operating Expenses | 2.2 Billion | 2.02 Billion | 1.51 Billion | 1.33 Billion | 1.49 Billion | 1.11 Billion |
Selling, General and Administrative Expenses | 2.2 Billion | 1.04 Billion | 776 Million | 641 Million | 774 Million | 538 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 987 Million | 739 Million | 693 Million | 717 Million | 573 Million |
Cost and Expenses | 30.69 Billion | 34.21 Billion | 20.64 Billion | 13.61 Billion | 17.68 Billion | 13.83 Billion |
Operating Income | 930 Million | 1.25 Billion | 788 Million | 394 Million | 755 Million | 591 Million |
Interest Expense | 352 Million | 295 Million | 223 Million | 233 Million | 226 Million | 130 Million |
Income Tax Expense | 37 Million | 70 Million | 36 Million | 42 Million | 133 Million | 71 Million |
Earnings before Tax | 508 Million | 416 Million | 162 Million | 154 Million | 547 Million | 277 Million |
Net Income | 471 Million | 310 Million | 97 Million | 112 Million | 382 Million | 206 Million |
Earnings Per Share Basic | 2.63 | 1.94 | 0.64 | 0.75 | 2.60 | 1.56 |
Earnings Per Share Diluted | 2.63 | 1.92 | 0.64 | 0.74 | 2.55 | 1.53 |
Weighted Average Shares Outstanding | 179.08 Million | 159.86 Million | 151.45 Million | 149.07 Million | 146.89 Million | 132.37 Million |
Weighted Average Shares Outstanding (Diluted) | 178.91 Million | 161.08 Million | 152.47 Million | 150.9 Million | 149.68 Million | 135.06 Million |
Gross Margin | 0.10 | 0.09 | 0.11 | 0.12 | 0.12 | 0.12 |
EBIT Margin | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 |
Profit Margin | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 |
EBITDA | 1.68 Billion | 1.45 Billion | 1 Billion | 1 Billion | 1.35 Billion | 892 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.12 Billion | 7.5 Billion | 6.93 Billion | 7.6 Billion | 32.45 Billion | 8.87 Billion |
Cost of Revenue | 6.45 Billion | 6.73 Billion | 6.02 Billion | 6.7 Billion | 28.48 Billion | 7.63 Billion |
Gross Profit | 670 Million | 769 Million | 917 Million | 896 Million | 3.96 Billion | 1.23 Billion |
Operating Expenses | 539 Million | 526 Million | 738 Million | 794 Million | 3.03 Billion | 740 Million |
Selling, General and Administrative Expenses | 153 Million | 526 Million | 145 Million | 669 Million | - | 150 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 386 Million | -1 Million | -3 Million | -23 Million | -34 Million | 11 Million |
Cost and Expenses | 6.99 Billion | 7.26 Billion | 6.76 Billion | 7.5 Billion | 31.52 Billion | 8.37 Billion |
Operating Income | 131 Million | 243 Million | 175 Million | 76 Million | 879 Million | 501 Million |
Interest Expense | 85 Million | 88 Million | 85 Million | 88 Million | 352 Million | 83 Million |
Income Tax Expense | 17 Million | 20 Million | -29 Million | -15 Million | 37 Million | 54 Million |
Earnings before Tax | 108 Million | 88 Million | -34 Million | 71 Million | 508 Million | 284 Million |
Net Income | 91 Million | 70 Million | -5 Million | 86 Million | 471 Million | 230 Million |
Earnings Per Share Basic | 0.52 | 0.40 | -0.03 | 0.49 | - | 1.31 |
Earnings Per Share Diluted | 0.51 | 0.39 | -0.03 | 0.48 | - | 1.28 |
Weighted Average Shares Outstanding | 174.57 Million | 174.57 Million | 175.26 Million | 176 Million | 175.77 Million | 175.88 Million |
Weighted Average Shares Outstanding (Diluted) | 177.49 Million | 177.49 Million | 175.26 Million | 180 Million | 178.91 Million | 179.65 Million |
Gross Margin | 0.09 | 0.10 | 0.13 | 0.12 | 0.12 | 0.14 |
EBIT Margin | 0.06 | 0.06 | 0.05 | 0.04 | - | 0.08 |
Profit Margin | 0.01 | 0.01 | -0.00 | 0.01 | 0.01 | 0.03 |
EBITDA | 400 Million | 445 Million | 381 Million | 298 Million | - | 706 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.01 | 0.03 | 0.06 |
301588
LINCOLN
603112
BIMA
TGT
000822