USD 1435.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.8 Billion | 4.57 Billion | 4.83 Billion | 4.03 Billion | 3.94 Billion | 2.94 Billion |
Total Current Assets | 3.06 Billion | 2.85 Billion | 3.12 Billion | 2.67 Billion | 2.66 Billion | 2.02 Billion |
Cash And Short Term Investments | 281 Million | 779.5 Million | 910.7 Million | 1.22 Billion | 933 Million | 412.2 Million |
Cash and Cash Equivalents | 281 Million | 779.5 Million | 910.7 Million | 1.22 Billion | 933 Million | 412.2 Million |
Short Term Investments | - | -5.1 Million | -7.7 Million | -3.3 Million | -10.4 Million | - |
Net Receivables | 1.84 Billion | 1.65 Billion | 1.94 Billion | 994 Million | 1.19 Billion | 1.33 Billion |
Inventory | - | 1.00 | 1.00 | - | - | - |
Other Current Assets | -2.12 Billion | -2.43 Billion | -2.85 Billion | -2.22 Billion | -2.12 Billion | -1.75 Billion |
Total Non-Current Assets | 1.73 Billion | 1.72 Billion | 1.7 Billion | 1.35 Billion | 1.28 Billion | 928.7 Million |
Net PPE | 436.9 Million | 323.6 Million | 256.4 Million | 236.2 Million | 237.2 Million | 67.6 Million |
Good Will And Intangible Assets | 61.1 Million | 74.6 Million | 65.9 Million | 62.3 Million | 68.8 Million | 61.8 Million |
Good Will | 28 Million | 30.3 Million | 30.7 Million | 30.8 Million | 32.4 Million | 32.6 Million |
Intangible Assets | 33.1 Million | 44.3 Million | 35.2 Million | 31.5 Million | 36.4 Million | 29.2 Million |
Long-Term Investments | 871.3 Million | 793.2 Million | 747.7 Million | 646.9 Million | 660.3 Million | 610 Million |
Tax Assets | 105.1 Million | 110.1 Million | 104.4 Million | 64 Million | 43.8 Million | 23.6 Million |
Other Non Current Assets | 262.2 Million | 419.5 Million | 528.5 Million | 347.1 Million | 279.1 Million | 165.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.37 Billion | 2.15 Billion | 1.93 Billion | 1.75 Billion | 1.66 Billion | 981.2 Million |
Total Current Liabilities | 1.09 Billion | 886.1 Million | 728.3 Million | 639.1 Million | 542 Million | 492.2 Million |
Account Payables | 50 Million | 59.7 Million | 99.2 Million | 53.1 Million | 55.9 Million | 71.6 Million |
Tax Payables | 73.6 Million | 114.9 Million | 90.9 Million | 46.2 Million | 83.4 Million | 81.7 Million |
Short Term Debt | 554.2 Million | 284.9 Million | 10.9 Million | 10.3 Million | 12.4 Million | - |
Deferred Revenue | 160 Million | 124.9 Million | 138 Million | 132.5 Million | 75.9 Million | - |
Other Current Liabilities | 327.8 Million | 416.6 Million | 480.2 Million | 443.2 Million | 397.8 Million | 420.6 Million |
Total Non Current Liabilities | 1.28 Billion | 1.27 Billion | 1.2 Billion | 1.11 Billion | 1.11 Billion | 489 Million |
Long-Term Debt | 830.1 Million | 862 Million | 849 Million | 855.5 Million | 853.8 Million | 299.4 Million |
Deferred Revenue Non Current | 160 Million | 342 Million | 302.5 Million | 220.4 Million | 215.3 Million | 158.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 288.8 Million | 63.1 Million | 51.1 Million | 39 Million | 46.5 Million | 28.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.42 Billion | 2.41 Billion | 2.89 Billion | 2.27 Billion | 2.28 Billion | 1.96 Billion |
Stock Holders Equity | 2.42 Billion | 2.41 Billion | 2.89 Billion | 2.27 Billion | 2.28 Billion | 1.96 Billion |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 3.61 Billion | 3.53 Billion | 3.5 Billion | 2.76 Billion | 2.62 Billion | 2.2 Billion |
Accumulated other comprehensive income | -423.5 Million | -274.5 Million | -225.8 Million | -223.4 Million | -129.2 Million | -93.1 Million |
Common Stock Equity | 2.42 Billion | 2.41 Billion | 2.89 Billion | 2.27 Billion | 2.28 Billion | 1.96 Billion |
Capital Lease Obligation | 90.7 Million | 77.5 Million | 60.8 Million | 66.9 Million | 67.6 Million | - |
Total Investments | 871.3 Million | 788.1 Million | 740 Million | 643.6 Million | 649.9 Million | 610 Million |
Total Debt | 1.47 Billion | 1.14 Billion | 859.9 Million | 865.8 Million | 866.2 Million | 299.4 Million |
Net Debt | 1.19 Billion | 367.4 Million | -50.8 Million | -361.8 Million | -66.8 Million | -112.8 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.81 Billion | 4.81 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.13 Billion |
Total Current Assets | 2.85 Billion | 2.85 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 2.29 Billion |
Cash And Short Term Investments | 198.7 Million | 198.7 Million | 281 Million | 281 Million | 281 Million | 362.9 Million |
Cash and Cash Equivalents | 198.7 Million | 198.7 Million | 281 Million | 281 Million | 281 Million | 362.9 Million |
Short Term Investments | - | - | - | - | - | -2.7 Million |
Net Receivables | 884.8 Million | 884.8 Million | 1.84 Billion | 1.84 Billion | 752.2 Million | 1.47 Billion |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 1.76 Billion | 1.76 Billion | -2.12 Billion | -2.12 Billion | 2.03 Billion | -1.83 Billion |
Total Non-Current Assets | 1.96 Billion | 1.96 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.83 Billion |
Net PPE | 482.9 Million | 482.9 Million | 436.9 Million | 436.9 Million | 436.9 Million | 404.5 Million |
Good Will And Intangible Assets | 74.5 Million | 74.5 Million | 61.1 Million | 61.1 Million | 33.1 Million | 67.8 Million |
Good Will | - | - | 28 Million | 28 Million | 28 Million | - |
Intangible Assets | 74.5 Million | 74.5 Million | 33.1 Million | 33.1 Million | 5.1 Million | 67.8 Million |
Long-Term Investments | 910.2 Million | 910.2 Million | 871.3 Million | 871.3 Million | 836 Million | 834 Million |
Tax Assets | 89.7 Million | - | 105.1 Million | 105.1 Million | - | 105.9 Million |
Other Non Current Assets | 405.3 Million | 495 Million | 262.2 Million | 262.2 Million | 430.6 Million | 424.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.73 Billion | 2.73 Billion | 2.37 Billion | 2.37 Billion | 2.37 Billion | 2.12 Billion |
Total Current Liabilities | 903.7 Million | 903.7 Million | 1.09 Billion | 1.09 Billion | 1.09 Billion | 756.1 Million |
Account Payables | 93.8 Million | 93.8 Million | 50 Million | 50 Million | 88.2 Million | 75.8 Million |
Tax Payables | - | - | 73.6 Million | 73.6 Million | - | 49.3 Million |
Short Term Debt | 440 Million | 440 Million | 554.2 Million | 554.2 Million | 539.9 Million | 379.4 Million |
Deferred Revenue | 127.1 Million | 127.1 Million | 160 Million | 160 Million | - | 118.8 Million |
Other Current Liabilities | 242.8 Million | 369.9 Million | 327.8 Million | 327.8 Million | 463.9 Million | 182.1 Million |
Total Non Current Liabilities | 1.83 Billion | 1.83 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.36 Billion |
Long-Term Debt | 1.32 Billion | 1.32 Billion | 830.1 Million | 830.1 Million | 920.8 Million | 900.3 Million |
Deferred Revenue Non Current | 175.2 Million | - | 160 Million | 160 Million | - | 381.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 316.4 Million | 503.4 Million | 288.8 Million | 288.8 Million | 364.8 Million | 74.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.07 Billion | 2.07 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2 Billion |
Stock Holders Equity | 2.07 Billion | 2.07 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2 Billion |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 3.05 Billion | 3.05 Billion | 3.61 Billion | 3.61 Billion | 3.61 Billion | 3.13 Billion |
Accumulated other comprehensive income | -329.6 Million | -329.6 Million | -423.5 Million | -423.5 Million | -423.69 Million | -308.1 Million |
Common Stock Equity | 2.07 Billion | 2.07 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2 Billion |
Capital Lease Obligation | 105.3 Million | 105.3 Million | 90.7 Million | 90.7 Million | 105 Million | 114.2 Million |
Total Investments | 910.2 Million | 910.2 Million | 871.3 Million | 871.3 Million | 836 Million | 831.3 Million |
Total Debt | 1.76 Billion | 1.76 Billion | 1.47 Billion | 1.47 Billion | 1.46 Billion | 1.27 Billion |
Net Debt | 1.57 Billion | 1.57 Billion | 1.19 Billion | 1.19 Billion | 1.17 Billion | 916.8 Million |
300441
SKAS
DTRUY
0IR9
603608
VGZ