USD 34.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 319 Million | 355.03 Million | 345.65 Million | 305.53 Million | 249.46 Million | 246.65 Million |
Total Current Assets | 33.26 Million | 67.83 Million | 119.18 Million | 97.12 Million | 36.72 Million | 24.52 Million |
Cash And Short Term Investments | 33.26 Million | 66.7 Million | 119.24 Million | 97.13 Million | 35.03 Million | 22.45 Million |
Cash and Cash Equivalents | 33.26 Million | 66.7 Million | 119.24 Million | 97.13 Million | 35.03 Million | 22.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 1.13 Million | 591.78 Thousand | 536.51 Thousand | 458.7 Thousand | - |
Inventory | - | -67.83 Million | -119.83 Million | -97.66 Million | -35.49 Million | - |
Other Current Assets | 34.39 Million | 67.83 Million | 119.18 Million | 97.12 Million | 36.72 Million | 24.52 Million |
Total Non-Current Assets | 285.73 Million | 287.19 Million | 226.46 Million | 208.41 Million | 212.74 Million | 222.13 Million |
Net PPE | 6.75 Million | 6.57 Million | 6.84 Million | 7.11 Million | 7.28 Million | 5.87 Million |
Good Will And Intangible Assets | 2.95 Million | 3.17 Million | 3.41 Million | 3.62 Million | 3.85 Million | 283.07 Thousand |
Good Will | 705.62 Thousand | 705.62 Thousand | 705.62 Thousand | 705.62 Thousand | 705.62 Thousand | 272.93 Thousand |
Intangible Assets | 2.25 Million | 2.47 Million | 2.7 Million | 2.91 Million | 3.14 Million | 10.14 Thousand |
Long-Term Investments | 308.5 Thousand | 232.9 Thousand | 212.7 Thousand | 284.4 Thousand | 282 Thousand | 285.4 Thousand |
Tax Assets | 2.46 Million | 2.11 Million | 538.86 Thousand | 676.65 Thousand | 586.16 Thousand | 703.74 Thousand |
Other Non Current Assets | 273.24 Million | 275.1 Million | 215.46 Million | 196.71 Million | 200.73 Million | 214.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 286.71 Million | 328.5 Million | 314.72 Million | 275.3 Million | 220.79 Million | 220.18 Million |
Total Current Liabilities | 90.06 Thousand | 40.15 Million | 153.48 Million | 129.63 Million | 96.5 Million | 1.73 Million |
Account Payables | - | 42.45 Thousand | 48.43 Thousand | 52.56 Thousand | 83.76 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.05 Million | 2.01 Million | 1.27 Million | 2.73 Million | 2.57 Million | 1.68 Million |
Deferred Revenue | - | -42.45 Thousand | -48.43 Thousand | -52.56 Thousand | -83.76 Thousand | - |
Other Current Liabilities | -2.96 Million | 38.14 Million | 152.21 Million | 126.9 Million | 93.92 Million | 51.54 Thousand |
Total Non Current Liabilities | 286.71 Million | 288.34 Million | 161.23 Million | 145.66 Million | 124.28 Million | 218.44 Million |
Long-Term Debt | - | - | - | - | 1.29 Million | - |
Deferred Revenue Non Current | - | - | - | - | 119.49 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 286.14 Million | 288.04 Million | 160.92 Million | 145.32 Million | 3.22 Million | 218.33 Million |
Other Liabilities | -90.06 Thousand | - | - | 1.00 | 1.00 | - |
Total Equity | 32.29 Million | 26.53 Million | 30.93 Million | 30.23 Million | 28.67 Million | 26.47 Million |
Stock Holders Equity | 32.29 Million | 26.53 Million | 30.93 Million | 30.23 Million | 28.67 Million | 26.47 Million |
Common Stock | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million |
Retained Earnings | 29.37 Million | 25.32 Million | 22.72 Million | 21.77 Million | 20.1 Million | 18.05 Million |
Accumulated other comprehensive income | -6.58 Million | -8.29 Million | -1.29 Million | -1.03 Million | -936.77 Thousand | -1.08 Million |
Common Stock Equity | 32.29 Million | 26.53 Million | 30.93 Million | 30.23 Million | 28.67 Million | 26.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 308.5 Thousand | 232.9 Thousand | 212.7 Thousand | 284.4 Thousand | 282 Thousand | 285.4 Thousand |
Total Debt | 3.05 Million | 2.01 Million | 1.27 Million | 2.73 Million | 2.57 Million | 1.68 Million |
Net Debt | -30.21 Million | -64.68 Million | -117.97 Million | -94.39 Million | -32.46 Million | -20.77 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Total Assets | 319.57 Million | 355.03 Million | 345.65 Million | 305.53 Million | 249.46 Million | 246.65 Million |
Total Current Assets | 34.39 Million | 67.83 Million | 119.18 Million | 97.12 Million | 36.72 Million | 24.52 Million |
Cash And Short Term Investments | 33.26 Million | 66.7 Million | 119.24 Million | 97.13 Million | 35.03 Million | 22.45 Million |
Cash and Cash Equivalents | 33.26 Million | 66.7 Million | 119.24 Million | 97.13 Million | 35.03 Million | 22.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 1.13 Million | 591.78 Thousand | 536.51 Thousand | 458.7 Thousand | - |
Inventory | - | -67.83 Million | -119.83 Million | -97.66 Million | -35.49 Million | - |
Other Current Assets | 34.39 Million | 67.83 Million | 119.18 Million | 97.12 Million | 36.72 Million | 24.52 Million |
Total Non-Current Assets | 285.17 Million | 287.19 Million | 226.46 Million | 208.41 Million | 212.74 Million | 222.13 Million |
Net PPE | 6.77 Million | 6.57 Million | 6.84 Million | 7.11 Million | 7.28 Million | 5.87 Million |
Good Will And Intangible Assets | 2.95 Million | 3.17 Million | 3.41 Million | 3.62 Million | 3.85 Million | 283.07 Thousand |
Good Will | 705.62 Thousand | 705.62 Thousand | 705.62 Thousand | 705.62 Thousand | 705.62 Thousand | 272.93 Thousand |
Intangible Assets | 2.25 Million | 2.47 Million | 2.7 Million | 2.91 Million | 3.14 Million | 10.14 Thousand |
Long-Term Investments | 308.5 Thousand | 232.9 Thousand | 212.7 Thousand | 284.4 Thousand | 282 Thousand | 285.4 Thousand |
Tax Assets | 2.46 Million | 2.11 Million | 538.86 Thousand | 676.65 Thousand | 586.16 Thousand | 703.74 Thousand |
Other Non Current Assets | 272.66 Million | 275.1 Million | 215.46 Million | 196.71 Million | 200.73 Million | 214.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 287.28 Million | 328.5 Million | 314.72 Million | 275.3 Million | 220.79 Million | 220.18 Million |
Total Current Liabilities | 52.62 Million | 40.15 Million | 153.48 Million | 129.63 Million | 96.5 Million | 1.73 Million |
Account Payables | - | 42.45 Thousand | 48.43 Thousand | 52.56 Thousand | 83.76 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.05 Million | 2.01 Million | 1.27 Million | 2.73 Million | 2.57 Million | 1.68 Million |
Deferred Revenue | - | -42.45 Thousand | -48.43 Thousand | -52.56 Thousand | -83.76 Thousand | - |
Other Current Liabilities | 49.57 Million | 38.14 Million | 152.21 Million | 126.9 Million | 93.92 Million | 51.54 Thousand |
Total Non Current Liabilities | 234.65 Million | 288.34 Million | 161.23 Million | 145.66 Million | 124.28 Million | 218.44 Million |
Long-Term Debt | - | - | - | - | 1.29 Million | - |
Deferred Revenue Non Current | - | - | - | - | 119.49 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 234.09 Million | 288.04 Million | 160.92 Million | 145.32 Million | 3.22 Million | 218.33 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 32.29 Million | 26.53 Million | 30.93 Million | 30.23 Million | 28.67 Million | 26.47 Million |
Stock Holders Equity | 32.29 Million | 26.53 Million | 30.93 Million | 30.23 Million | 28.67 Million | 26.47 Million |
Common Stock | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million |
Retained Earnings | 29.37 Million | 25.32 Million | 22.72 Million | 21.77 Million | 20.1 Million | 18.05 Million |
Accumulated other comprehensive income | -6.58 Million | -8.29 Million | -1.29 Million | -1.03 Million | -936.77 Thousand | -1.08 Million |
Common Stock Equity | 32.29 Million | 26.53 Million | 30.93 Million | 30.23 Million | 28.67 Million | 26.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 308.5 Thousand | 232.9 Thousand | 212.7 Thousand | 284.4 Thousand | 282 Thousand | 285.4 Thousand |
Total Debt | 3.05 Million | 2.01 Million | 1.27 Million | 2.73 Million | 2.57 Million | 1.68 Million |
Net Debt | -30.21 Million | -64.68 Million | -117.97 Million | -94.39 Million | -32.46 Million | -20.77 Million |
6307
AIL
21STCENMGM
TIVC
SIOLY
ORENF