USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2007 |
---|---|---|---|---|---|---|
Revenue | 332.76 Thousand | 9938.88 | 39.18 Thousand | 38.45 Thousand | 10 Thousand | 954.79 Thousand |
Cost of Revenue | 10.91 Thousand | 7038.00 | 37.64 Thousand | 36.32 Thousand | - | 758.34 Thousand |
Gross Profit | 321.84 Thousand | 2900.88 | 1539.00 | 2128.00 | 10 Thousand | 196.44 Thousand |
Operating Expenses | 134.6 Thousand | 153.87 Thousand | 124.27 Thousand | 123.63 Thousand | 89.42 Thousand | 3.98 Million |
Selling, General and Administrative Expenses | 125.64 Thousand | 149.55 Thousand | 123.71 Thousand | 123.63 Thousand | 89.42 Thousand | 3.71 Million |
Research and Development Expenses | - | - | - | - | - | 272.98 Thousand |
Other Expenses | -8960.00 | -4320.00 | -560.00 | - | - | - |
Cost and Expenses | 145.52 Thousand | 160.9 Thousand | 161.91 Thousand | 159.95 Thousand | 89.42 Thousand | 4.74 Million |
Operating Income | 187.24 Thousand | -150.97 Thousand | -122.74 Thousand | -121.5 Thousand | -79.43 Thousand | 3.79 Million |
Interest Expense | 273.87 Thousand | 170.05 Thousand | 8146.65 | 2615.72 | - | - |
Income Tax Expense | -1.00 | 2.00 | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | 10.83 Million |
Earnings before Tax | -88.18 Thousand | -248.79 Thousand | -136.73 Thousand | -124.59 Thousand | -81.01 Thousand | -5.83 Million |
Net Income | -88.18 Thousand | -248.79 Thousand | -136.73 Thousand | -124.59 Thousand | -81.01 Thousand | -14.62 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.17 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.17 |
Weighted Average Shares Outstanding | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | - | 86.65 Million |
Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | - | 86.65 Million |
Gross Margin | 0.97 | 0.29 | 0.04 | 0.06 | 1.00 | 0.21 |
EBIT Margin | 0.58 | -14.48 | -3.13 | -3.16 | -7.94 | 7.20 |
Profit Margin | -0.27 | -25.03 | -3.49 | -3.24 | -8.10 | -15.32 |
EBITDA | 194.08 Thousand | -145.81 Thousand | -128.57 Thousand | -121.97 Thousand | -81.01 Thousand | -2.75 Million |
Earnings Before Tax Margin | 0.56 | -15.19 | -3.13 | -3.16 | -7.94 | 3.97 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 635.86 Thousand | 48.53 Thousand | 332.76 Thousand | 5484.84 | 322.33 Thousand | 2841.00 |
Cost of Revenue | 437.57 Thousand | 1939.00 | 10.91 Thousand | 842.00 | 1209.00 | 500.00 |
Gross Profit | 198.29 Thousand | 46.59 Thousand | 321.84 Thousand | 4642.84 | 321.12 Thousand | 2341.00 |
Operating Expenses | 35.63 Thousand | 34.46 Thousand | 134.6 Thousand | 26.32 Thousand | 41.9 Thousand | 33.03 Thousand |
Selling, General and Administrative Expenses | 35.63 Thousand | 34.46 Thousand | - | 26.32 Thousand | 32.94 Thousand | 33.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -8960.00 | - | -8960.00 | - |
Cost and Expenses | 473.21 Thousand | 36.4 Thousand | 145.52 Thousand | 34.2 Thousand | 43.1 Thousand | 33.53 Thousand |
Operating Income | 162.66 Thousand | 12.13 Thousand | 187.24 Thousand | -28.72 Thousand | 279.23 Thousand | -30.7 Thousand |
Interest Expense | 60.8 Thousand | 66.01 Thousand | 273.87 Thousand | 68.49 Thousand | 74.46 Thousand | 67.18 Thousand |
Income Tax Expense | 2.00 | 1.00 | -1.00 | -1.00 | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | 101.03 Thousand | -59.48 Thousand | -88.18 Thousand | -157.39 Thousand | 204.66 Thousand | -98.13 Thousand |
Net Income | 101.03 Thousand | -59.48 Thousand | -88.18 Thousand | -157.39 Thousand | 204.66 Thousand | -98.13 Thousand |
Earnings Per Share Basic | 0.00 | - | - | -0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | - | - | -0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
Gross Margin | 0.31 | 0.96 | 0.97 | 0.85 | 1.00 | 0.82 |
EBIT Margin | 0.26 | 0.29 | - | -3.80 | 0.87 | -10.81 |
Profit Margin | 0.16 | -1.23 | -0.27 | -28.70 | 0.63 | -34.54 |
EBITDA | 164.63 Thousand | 14.07 Thousand | - | -20.84 Thousand | 279.23 Thousand | -30.7 Thousand |
Earnings Before Tax Margin | 0.26 | 0.25 | 0.56 | -5.24 | 0.87 | -10.81 |
120115
MNSO
FRSHY
BXMT
011155
ARIS