MINISO Group Holding Limited (MNSO)
USD 23.59
(-2.44%)
USD 23.59
(-2.44%)
| Breakdown | 2023 | 2023 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 15.26 Billion | 15.26 Billion | 11.47 Billion | 10.08 Billion | 9.07 Billion | 8.97 Billion |
| Cost of Revenue | 8.78 Billion | 8.78 Billion | 7.03 Billion | 7.01 Billion | 6.64 Billion | 6.24 Billion |
| Gross Profit | 6.48 Billion | 6.48 Billion | 4.44 Billion | 3.06 Billion | 2.43 Billion | 2.73 Billion |
| Operating Expenses | 3.4 Billion | 3.4 Billion | 2.33 Billion | 2.24 Billion | 1.98 Billion | 1.96 Billion |
| Selling, General and Administrative Expenses | - | 3.44 Billion | 2.34 Billion | 2.25 Billion | 2.01 Billion | 1.98 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 114.1 Million | -8.81 Million | -31.3 Million | -20.17 Million |
| Cost and Expenses | 12.18 Billion | 12.18 Billion | 9.36 Billion | 9.26 Billion | 8.62 Billion | 8.21 Billion |
| Operating Income | 3.08 Billion | 3.08 Billion | 2.22 Billion | 882.02 Million | 444.38 Million | 112.41 Million |
| Interest Expense | - | - | 34.62 Million | 33.39 Million | 28.36 Million | 31.33 Million |
| Income Tax Expense | 793.33 Million | 793.33 Million | 551.78 Million | 267.07 Million | 213.25 Million | 210.94 Million |
| Earnings before Tax | 3.3 Billion | 3.3 Billion | 2.33 Billion | 906.81 Million | -1.21 Billion | 80.81 Million |
| Net Income | 2.49 Billion | 2.49 Billion | 1.76 Billion | 638.17 Million | -1.42 Billion | -130.13 Million |
| Earnings Per Share Basic | - | 8.00 | 5.64 | 2.12 | -5.20 | -0.59 |
| Earnings Per Share Diluted | - | 7.98 | 5.64 | 2.08 | -5.18 | -0.59 |
| Weighted Average Shares Outstanding | 312.1 Million | 312.1 Million | 311.43 Million | 301.38 Million | 275.01 Million | 220.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 312.9 Million | 312.9 Million | 313.56 Million | 304.15 Million | 276.09 Million | 220.16 Million |
| Gross Margin | 0.42 | 0.42 | 0.39 | 0.30 | 0.27 | 0.30 |
| EBIT Margin | - | 0.21 | 0.21 | 0.13 | -0.13 | 0.04 |
| Profit Margin | 0.16 | 0.16 | 0.15 | 0.06 | -0.16 | -0.01 |
| EBITDA | - | 3.15 Billion | 2.37 Billion | 1.26 Billion | -1.18 Billion | 381.08 Million |
| Earnings Before Tax Margin | 0.20 | 0.20 | 0.19 | 0.09 | 0.05 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2024 FY | 2023 Q4 | 2023 Q3 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 4.03 Billion | 3.72 Billion | 15.26 Billion | 3.84 Billion | 3.79 Billion | 11.47 Billion |
| Cost of Revenue | 2.26 Billion | 2.1 Billion | 8.78 Billion | 2.18 Billion | 2.2 Billion | 7.03 Billion |
| Gross Profit | 1.77 Billion | 1.61 Billion | 6.48 Billion | 1.65 Billion | 1.58 Billion | 4.44 Billion |
| Operating Expenses | 1.04 Billion | 884.39 Million | 3.4 Billion | 907.55 Million | 796.33 Million | 2.33 Billion |
| Selling, General and Administrative Expenses | 1.05 Billion | 887.36 Million | - | 909.36 Million | 811.44 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9.05 Million | -2.97 Million | - | 20.15 Million | 953 Thousand | 114.1 Million |
| Cost and Expenses | 3.3 Billion | 2.99 Billion | 12.18 Billion | 3.09 Billion | 3 Billion | 9.36 Billion |
| Operating Income | 751.52 Million | 743.28 Million | 3.08 Billion | 765.39 Million | 788.31 Million | 2.22 Billion |
| Interest Expense | 24.68 Million | 15.9 Million | - | 13.72 Million | 11.48 Million | 34.62 Million |
| Income Tax Expense | 169.31 Million | 182.43 Million | 793.33 Million | 168.74 Million | 227.92 Million | 551.78 Million |
| Earnings before Tax | 760.73 Million | 768.38 Million | 3.3 Billion | 806.54 Million | 846.19 Million | 2.33 Billion |
| Net Income | 587.63 Million | 582.47 Million | 2.49 Billion | 635.81 Million | 612.59 Million | 1.76 Billion |
| Earnings Per Share Basic | 1.88 | 1.88 | - | 2.04 | 1.96 | - |
| Earnings Per Share Diluted | 1.88 | 1.88 | - | 2.04 | 1.96 | - |
| Weighted Average Shares Outstanding | 312.56 Million | 309.82 Million | 312.1 Million | 311.67 Million | 312.54 Million | 311.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 312.56 Million | 309.82 Million | 312.9 Million | 311.67 Million | 312.54 Million | 313.56 Million |
| Gross Margin | 0.44 | 0.43 | 0.42 | 0.43 | 0.42 | 0.39 |
| EBIT Margin | 0.19 | 0.21 | - | 0.21 | 0.23 | - |
| Profit Margin | 0.15 | 0.16 | 0.16 | 0.17 | 0.16 | 0.15 |
| EBITDA | 785.42 Million | 784.29 Million | - | 824.81 Million | 857.67 Million | - |
| Earnings Before Tax Margin | 0.19 | 0.20 | 0.20 | 0.20 | 0.21 | 0.19 |
FRSHY
URKZ
ACACW
ARIS
PCLI
120115