USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 227.26 Thousand | 229 Thousand | - | - | - |
Cost of Revenue | 327.82 Thousand | 237.06 Thousand | 25.92 Thousand | - | - |
Gross Profit | -100.55 Thousand | -8065.00 | -25.92 Thousand | - | - |
Operating Expenses | 2.72 Million | 4.13 Million | 1.51 Million | 32.26 Thousand | 2870.25 |
Selling, General and Administrative Expenses | 2.12 Million | 3.74 Million | 1.35 Million | 32.26 Thousand | 2870.25 |
Research and Development Expenses | 544.85 Thousand | 357.45 Thousand | 154.9 Thousand | 36.07 Thousand | 84.67 Thousand |
Other Expenses | - | 6240.00 | 11.74 Thousand | - | - |
Cost and Expenses | 3.05 Million | 4.37 Million | 1.51 Million | 32.26 Thousand | 2870.25 |
Operating Income | -2.94 Million | -4.13 Million | -1.62 Million | -32.26 Thousand | -2868.71 |
Interest Expense | - | - | 302.03 Thousand | 161.70 | 203.5 Thousand |
Income Tax Expense | - | 6240.00 | 313.78 Thousand | -13.75 Thousand | 1043.00 |
Earnings before Tax | -2.95 Million | -4.84 Million | -4.33 Million | -32.42 Thousand | -54.61 Thousand |
Net Income | -2.95 Million | -4.84 Million | -4.33 Million | -32.42 Thousand | -54.61 Thousand |
Earnings Per Share Basic | -0.25 | -0.41 | -0.39 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.25 | -0.41 | -0.39 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 11.9 Million | 11.84 Million | 11.04 Million | 11.04 Million | 11.04 Million |
Weighted Average Shares Outstanding (Diluted) | 11.9 Million | 11.84 Million | 11.04 Million | 11.04 Million | 11.04 Million |
Gross Margin | -0.44 | -0.04 | - | - | - |
EBIT Margin | -12.87 | -17.91 | - | - | - |
Profit Margin | -13.02 | -21.18 | - | - | - |
EBITDA | -2.92 Million | -4.1 Million | -3.85 Million | -32.26 Thousand | 148.88 Thousand |
Earnings Before Tax Margin | -12.95 | -18.08 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9820.97 | 261.78 Thousand | 44.73 Thousand | 231.43 Thousand | 56.36 Thousand | 61.48 Thousand |
Cost of Revenue | 280.3 Thousand | 330 Thousand | 253.88 Thousand | 1.23 Million | 91.35 Thousand | 88.67 Thousand |
Gross Profit | -270.48 Thousand | -68.21 Thousand | -209.14 Thousand | -1 Million | -34.98 Thousand | -27.18 Thousand |
Operating Expenses | 170.76 Thousand | 194.47 Thousand | 559.4 Thousand | 1.99 Million | 473.99 Thousand | 868.11 Thousand |
Selling, General and Administrative Expenses | 121.41 Thousand | 230.37 Thousand | 320.42 Thousand | - | 359.3 Thousand | 662.22 Thousand |
Research and Development Expenses | 49.34 Thousand | -35.89 Thousand | 238.98 Thousand | - | 92.22 Thousand | 154.18 Thousand |
Other Expenses | 7248.00 | -800.00 | 29.09 Thousand | 21.73 Thousand | - | -7363.00 |
Cost and Expenses | 451.06 Thousand | 524.48 Thousand | 813.29 Thousand | 3.22 Million | 565.34 Thousand | 956.78 Thousand |
Operating Income | -441.24 Thousand | -262.69 Thousand | -768.54 Thousand | -2.99 Million | -508.98 Thousand | -895.29 Thousand |
Interest Expense | 43.38 Thousand | 26.3 Thousand | - | - | 11.61 Thousand | - |
Income Tax Expense | 1.00 | 4.00 | -0.32 | 1.00 | - | 1335.00 |
Earnings before Tax | -479.74 Thousand | -289.68 Thousand | -762.67 Thousand | -3.01 Million | -520.75 Thousand | -903.99 Thousand |
Net Income | -479.74 Thousand | -289.68 Thousand | -762.67 Thousand | -3.01 Million | -520.75 Thousand | -903.99 Thousand |
Earnings Per Share Basic | -0.03 | -0.02 | -0.07 | - | -0.04 | -0.08 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.07 | - | -0.04 | -0.08 |
Weighted Average Shares Outstanding | 15.24 Million | 11.94 Million | 11.14 Million | 11.9 Million | 11.96 Million | 11.88 Million |
Weighted Average Shares Outstanding (Diluted) | 15.24 Million | 11.94 Million | 11.14 Million | 11.9 Million | 11.96 Million | 11.88 Million |
Gross Margin | -27.54 | -0.26 | -4.67 | -4.34 | -0.62 | -0.44 |
EBIT Margin | -43.67 | -0.96 | -16.89 | - | -9.03 | -14.16 |
Profit Margin | -48.85 | -1.11 | -17.05 | -13.02 | -9.24 | -14.70 |
EBITDA | -428.84 Thousand | -250.33 Thousand | -755.79 Thousand | - | -508.98 Thousand | -870.47 Thousand |
Earnings Before Tax Margin | -44.93 | -1.00 | -17.18 | -12.95 | -9.03 | -14.56 |
E2E
PSC
BFINVEST
JBSAY
AGL
ALZCF