INR 3999.0
(-1.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 944.63 Million | 662.01 Million | 518.73 Million | 353.02 Million | 250.96 Million | 337.53 Million |
Cost of Revenue | 377.41 Million | 172.04 Million | 144.12 Million | 127.3 Million | 109.32 Million | 107.49 Million |
Gross Profit | 567.22 Million | 489.97 Million | 374.61 Million | 225.72 Million | 141.63 Million | 230.04 Million |
Operating Expenses | 84.88 Million | 360.46 Million | 316.09 Million | 240.71 Million | 255.05 Million | 208.94 Million |
Selling, General and Administrative Expenses | 26.54 Million | 7.43 Million | 9.82 Million | 8.21 Million | 17.16 Million | 8.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.6 Million | 474 Thousand | 2.33 Million | 517.93 Thousand | 346.61 Thousand |
Cost and Expenses | 620.23 Million | 532.51 Million | 460.21 Million | 368.02 Million | 364.37 Million | 316.43 Million |
Operating Income | 321.92 Million | 129.68 Million | 58.51 Million | -19.9 Million | -113.41 Million | 21.1 Million |
Interest Expense | 36.12 Million | 4.74 Million | 1.69 Million | 1.59 Million | 29.44 Thousand | 237.38 Thousand |
Income Tax Expense | 83.47 Million | 33.26 Million | -11.65 Million | 6.03 Million | 393.87 Thousand | 6.88 Million |
Earnings before Tax | 302.14 Million | 132.36 Million | 52.86 Million | -11.3 Million | -93.13 Million | 24.21 Million |
Net Income | 218.66 Million | 99.09 Million | 64.51 Million | -11.3 Million | -93.53 Million | 17.33 Million |
Earnings Per Share Basic | 15.11 | 6.85 | 4.46 | -0.79 | -6.54 | 1.24 |
Earnings Per Share Diluted | 14.70 | 6.77 | 4.44 | -0.79 | -6.54 | 1.23 |
Weighted Average Shares Outstanding | 14.47 Million | 14.47 Million | 14.46 Million | 14.38 Million | 14.29 Million | 13.95 Million |
Weighted Average Shares Outstanding (Diluted) | 14.87 Million | 14.62 Million | 14.54 Million | 14.38 Million | 14.29 Million | 14.07 Million |
Gross Margin | 0.60 | 0.74 | 0.72 | 0.64 | 0.56 | 0.68 |
EBIT Margin | 0.52 | 0.51 | 0.46 | 0.32 | -0.03 | 0.33 |
Profit Margin | 0.23 | 0.15 | 0.12 | -0.03 | -0.37 | 0.05 |
EBITDA | 495.74 Million | 338.22 Million | 232.98 Million | 112.95 Million | 8.26 Million | 112.5 Million |
Earnings Before Tax Margin | 0.34 | 0.20 | 0.11 | -0.06 | -0.45 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 475.52 Million | 413.26 Million | 294.08 Million | 944.63 Million | 239.5 Million | 216.49 Million |
Cost of Revenue | 259.01 Million | 224.74 Million | 174.05 Million | 534.88 Million | 57.61 Million | 53.5 Million |
Gross Profit | 216.5 Million | 188.51 Million | 120.02 Million | 409.74 Million | 181.88 Million | 162.98 Million |
Operating Expenses | 27.81 Million | 22.68 Million | 44.18 Million | 87.82 Million | 105.97 Million | 76.52 Million |
Selling, General and Administrative Expenses | 27.81 Million | 22.68 Million | 44.18 Million | - | 18.28 Million | 15.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.38 Million | 2.33 Million | 16.33 Million | 6.34 Million | 4.02 Million |
Cost and Expenses | 286.82 Million | 247.43 Million | 218.23 Million | 622.71 Million | 163.58 Million | 130.03 Million |
Operating Income | 188.69 Million | 165.83 Million | 75.84 Million | 321.92 Million | 82.25 Million | 90.48 Million |
Interest Expense | 36.2 Million | 33.63 Million | 22.45 Million | 36.12 Million | 8.08 Million | 3.56 Million |
Income Tax Expense | 39.64 Million | 34.16 Million | 20.46 Million | 83.47 Million | 18.39 Million | 29 Million |
Earnings before Tax | 161.1 Million | 135.58 Million | 55.73 Million | 302.14 Million | 74.17 Million | 86.91 Million |
Net Income | 121.46 Million | 101.42 Million | 35.27 Million | 218.66 Million | 55.77 Million | 57.91 Million |
Earnings Per Share Basic | 8.24 | 7.00 | 2.44 | - | 3.85 | 4.00 |
Earnings Per Share Diluted | 7.81 | 6.75 | 2.37 | - | 3.77 | 3.94 |
Weighted Average Shares Outstanding | 14.74 Million | 14.48 Million | 14.48 Million | 14.48 Million | 14.48 Million | 14.47 Million |
Weighted Average Shares Outstanding (Diluted) | 15.55 Million | 15.02 Million | 14.79 Million | 14.79 Million | 14.79 Million | 14.69 Million |
Gross Margin | 0.46 | 0.46 | 0.41 | 0.43 | 0.76 | 0.75 |
EBIT Margin | 0.68 | 0.66 | 0.52 | - | 0.50 | 0.53 |
Profit Margin | 0.26 | 0.25 | 0.12 | 0.23 | 0.23 | 0.27 |
EBITDA | 322.98 Million | 272.8 Million | 152.46 Million | - | 118.67 Million | 115.75 Million |
Earnings Before Tax Margin | 0.40 | 0.40 | 0.26 | 0.34 | 0.34 | 0.42 |
PSC
BFINVEST
9906
AGL
ALZCF
PBFFF