USD 2.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 103.94 Million | 118.08 Million | 86.02 Million | 77.87 Million | 85.59 Million | 57.76 Million |
Cost of Revenue | 61.05 Million | 47.18 Million | 28.03 Million | 26.73 Million | 26.87 Million | 21.87 Million |
Gross Profit | 42.89 Million | 70.9 Million | 57.99 Million | 51.14 Million | 58.72 Million | 35.89 Million |
Operating Expenses | 49.18 Million | 7.81 Million | 10.66 Million | 925 Thousand | 7.1 Million | 21.15 Million |
Selling, General and Administrative Expenses | 17.89 Million | 13.42 Million | 11.41 Million | 14.66 Million | 16.85 Million | 17.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.05 Million | -1.8 Million | 14.46 Million | -1.32 Million | -3.5 Million |
Cost and Expenses | 74.65 Million | 55 Million | 38.69 Million | 27.65 Million | 33.97 Million | 43.03 Million |
Operating Income | 29.29 Million | 63.7 Million | 47.45 Million | 51.05 Million | 52.28 Million | 33.87 Million |
Interest Expense | 7.83 Million | 8.63 Million | 7.53 Million | 7.88 Million | 8.27 Million | 10.99 Million |
Income Tax Expense | 18.13 Million | 24.31 Million | 21.33 Million | 14.79 Million | 19.57 Million | 8.61 Million |
Earnings before Tax | 25.14 Million | 54.59 Million | 39.29 Million | 43.91 Million | 45.91 Million | 22.18 Million |
Net Income | 7.01 Million | 27.72 Million | 16.37 Million | 27.76 Million | 24.71 Million | 13.27 Million |
Earnings Per Share Basic | 0.35 | 1.34 | 0.80 | 1.05 | 0.72 | 0.38 |
Earnings Per Share Diluted | 0.35 | 1.34 | 0.80 | 1.05 | 0.72 | 0.38 |
Weighted Average Shares Outstanding | 19.84 Million | 19.92 Million | 20.31 Million | 27.81 Million | 34.93 Million | 35.25 Million |
Weighted Average Shares Outstanding (Diluted) | 19.84 Million | 19.92 Million | 20.31 Million | 27.81 Million | 34.93 Million | 35.25 Million |
Gross Margin | 0.41 | 0.60 | 0.67 | 0.66 | 0.69 | 0.62 |
EBIT Margin | 0.72 | 0.79 | 0.74 | 0.85 | 0.79 | 0.75 |
Profit Margin | 0.07 | 0.23 | 0.19 | 0.36 | 0.29 | 0.23 |
EBITDA | 75.21 Million | 81.77 Million | 57.81 Million | 66.4 Million | 64.4 Million | 37.79 Million |
Earnings Before Tax Margin | 0.28 | 0.54 | 0.55 | 0.66 | 0.61 | 0.59 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.48 Million | 24.93 Million | 23.32 Million | 103.94 Million | 27.37 Million | 28 Million |
Cost of Revenue | 10.13 Million | 11.76 Million | 20.17 Million | 62.17 Million | 13.71 Million | 12.97 Million |
Gross Profit | 13.34 Million | 13.17 Million | 3.15 Million | 41.77 Million | 13.66 Million | 15.02 Million |
Operating Expenses | 5.28 Million | 4.61 Million | 956.73 Thousand | 12.48 Million | 4.37 Million | 3.16 Million |
Selling, General and Administrative Expenses | 4.95 Million | 4.3 Million | 650.49 Thousand | - | 4.6 Million | 4.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -327.93 Thousand | -313.59 Thousand | -306.23 Thousand | -1.29 Million | -291.25 Thousand | -347.52 Thousand |
Cost and Expenses | 15.41 Million | 16.37 Million | 21.12 Million | 74.65 Million | 18.08 Million | 16.14 Million |
Operating Income | 8.06 Million | 9.51 Million | 2.19 Million | 29.29 Million | 9.7 Million | 12.31 Million |
Interest Expense | 1.66 Million | 1.09 Million | 1.8 Million | 7.83 Million | 1.91 Million | 2.24 Million |
Income Tax Expense | 1.54 Million | 4.48 Million | 2.43 Million | 10.15 Million | 4.35 Million | 4.26 Million |
Earnings before Tax | 2.73 Million | 5.44 Million | 1.98 Million | 17.29 Million | 4.6 Million | 7.55 Million |
Net Income | 1.18 Million | 969 Thousand | -450.1 Thousand | 7.01 Million | 256 Thousand | 2.71 Million |
Earnings Per Share Basic | 0.06 | 0.05 | -0.02 | - | 0.01 | 0.14 |
Earnings Per Share Diluted | 0.06 | 0.05 | -0.02 | - | 0.01 | 0.14 |
Weighted Average Shares Outstanding | 19.77 Million | 19.79 Million | 19.82 Million | 19.84 Million | 19.91 Million | 19.84 Million |
Weighted Average Shares Outstanding (Diluted) | 19.77 Million | 19.79 Million | 19.82 Million | 19.84 Million | 19.91 Million | 19.84 Million |
Gross Margin | 0.57 | 0.53 | 0.14 | 0.40 | 0.50 | 0.54 |
EBIT Margin | 0.62 | 0.68 | 0.76 | - | 0.67 | 0.75 |
Profit Margin | 0.05 | 0.04 | -0.02 | 0.07 | 0.01 | 0.10 |
EBITDA | 14.49 Million | 17.07 Million | 17.75 Million | - | 18.38 Million | 21.03 Million |
Earnings Before Tax Margin | 0.34 | 0.38 | 0.09 | 0.28 | 0.35 | 0.44 |
NOA
BGT
DIS
LIS
2397
600051