USD 0.04
(-0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 113.94 Thousand | - | - | - | - | - |
Cost of Revenue | 8934.00 | 11.81 Thousand | 12.66 Thousand | 9614.00 | 8137.00 | 4643.00 |
Gross Profit | 105.01 Thousand | -11.81 Thousand | -12.66 Thousand | -9614.00 | -8137.00 | -4643.00 |
Operating Expenses | 2.51 Million | 428.31 Thousand | 2.43 Million | 1.32 Million | 929.06 Thousand | 1.43 Million |
Selling, General and Administrative Expenses | 2.51 Million | 419.3 Thousand | 542.19 Thousand | 796.86 Thousand | 811.48 Thousand | 1.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 368.83 Thousand | 7547.00 | - | - |
Cost and Expenses | 2.51 Million | 440.13 Thousand | 2.45 Million | 1.33 Million | 937.2 Thousand | 1.43 Million |
Operating Income | -2.51 Million | -1.99 Million | 224.35 Thousand | -3.2 Million | -1.07 Million | -1.52 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -376.61 Thousand | -1951.00 | -3.18 Million | -7547.00 | -12.12 Thousand | -30 Thousand |
Earnings before Tax | -7.99 Million | -1.99 Million | 593.19 Thousand | -147.48 Thousand | -1.08 Million | -1.32 Million |
Net Income | -4.74 Million | -1.99 Million | 593.19 Thousand | -139.93 Thousand | -1.07 Million | -1.29 Million |
Earnings Per Share Basic | -0.02 | -0.01 | 0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | 0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 247.55 Million | 247.15 Million | 234.82 Million | 158.83 Million | 109.75 Million | 86.96 Million |
Weighted Average Shares Outstanding (Diluted) | 247.55 Million | 247.15 Million | 238.16 Million | 158.83 Million | 109.75 Million | 86.96 Million |
Gross Margin | 0.92 | - | - | - | - | - |
EBIT Margin | -23.10 | - | - | - | - | - |
Profit Margin | -41.68 | - | - | - | - | - |
EBITDA | -2.63 Million | -430.23 Thousand | -2.25 Million | -1.18 Million | -858.33 Thousand | -3.58 Million |
Earnings Before Tax Margin | -22.10 | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1705.00 | 1706.00 | 62.43 Thousand | 122.88 Thousand | 116.18 Thousand | 2233.00 |
Gross Profit | -1705.00 | -1706.00 | -62.43 Thousand | -122.88 Thousand | -116.18 Thousand | -2233.00 |
Operating Expenses | 658.64 Thousand | 465.93 Thousand | 393.03 Thousand | 2.64 Million | 528.82 Thousand | 275.25 Thousand |
Selling, General and Administrative Expenses | 284.11 Thousand | 465.93 Thousand | 393.03 Thousand | - | 528.82 Thousand | 207.79 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 374.53 Thousand | - | - | - | - | 33.59 Thousand |
Cost and Expenses | 660.34 Thousand | 467.64 Thousand | 455.47 Thousand | 2.76 Million | 645.01 Thousand | 277.48 Thousand |
Operating Income | -634.26 Thousand | -467.64 Thousand | -455.47 Thousand | -2.76 Million | -645.01 Thousand | 277.48 Thousand |
Interest Expense | 25.13 Thousand | - | 60.72 Thousand | - | - | - |
Income Tax Expense | -55 Thousand | -72.47 Thousand | -123.88 Thousand | -376.61 Thousand | 248.09 Thousand | -1.79 Million |
Earnings before Tax | -176.42 Thousand | 7.35 Million | 4.78 Million | -7.44 Million | -7.68 Million | 1.67 Million |
Net Income | 156.43 Thousand | 7.42 Million | 4.91 Million | -4.74 Million | -7.93 Million | 1.67 Million |
Earnings Per Share Basic | 0.00 | 0.03 | 0.02 | - | -0.03 | 0.01 |
Earnings Per Share Diluted | 0.00 | 0.03 | 0.02 | - | -0.03 | 0.01 |
Weighted Average Shares Outstanding | 247.71 Million | 247.71 Million | 247.71 Million | 247.55 Million | 247.71 Million | 247.71 Million |
Weighted Average Shares Outstanding (Diluted) | 247.71 Million | 247.71 Million | 247.71 Million | 247.55 Million | 247.71 Million | 247.71 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -632.56 Thousand | -465.93 Thousand | -393.04 Thousand | - | -528.82 Thousand | -2.07 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
NBRFF
IMS
300632
SILVERTUC
WOSG
GUJTERC